| Revenue | NOK 956K | +27% |
| EBITDA | NOK -50K | -179% |
| Net profit | NOK -50K | -187% |
| Total assets | NOK 163K | -29% |
| Equity | NOK -77K | -186% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 797 | 981 | 838 | 468 | 570 | 753 | 956 |
| Staff expenses | −252 | −239 | −309 | −274 | −100 | −244 | −11 | −97 |
| EBITDA | −137 | −6 | 54 | −13 | 53 | −36 | 63 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −137 | −6 | 54 | −13 | 53 | −36 | 63 | −50 |
| Net financials | −0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 |
| Profit before tax | −137 | −6 | 54 | −12 | 52 | −36 | 63 | −50 |
| Tax | −0 | −0 | 10 | −0 | 9 | 3 | 6 | 0 |
| Net profit | −137 | −6 | 43 | −12 | 44 | −39 | 57 | −50 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 92 | 163 | 147 | 181 | 173 | 228 | 163 |
| Equity | −113 | −119 | −76 | −88 | −45 | −84 | −27 | −77 |
| Long-term debt | 0 | 115 | 115 | 115 | 115 | 115 | 115 | 115 |
| Short-term debt | 137 | 96 | 124 | 120 | 110 | 141 | 140 | 124 |
| Total debt | 137 | 211 | 239 | 235 | 225 | 256 | 255 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marion Reutz | Chief Executive Officer | 0 companies |
| Line-Marion Nielsen Kjøniksen Reutz | Chief Executive Officer | 0 companies |
| Pål-André Kjøniksen | Chairman | 0 companies |