| Revenue | NOK 61,3M | +187% |
| EBITDA | NOK 9,5M | +281% |
| Net profit | NOK 7,3M | +309% |
| Total assets | NOK 27,9M | +220% |
| Equity | NOK 6,6M | +41% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 768 | 17 275 | 21 506 | 17 758 | 30 301 | 42 116 | 21 327 | 61 296 |
| Staff expenses | −598 | −3 205 | −5 555 | −5 254 | −7 707 | −9 284 | −6 490 | −10 897 |
| EBITDA | 455 | 1 255 | 1 415 | 323 | 262 | 3 477 | 2 492 | 9 507 |
| Depreciation & amort. | −5 | −45 | −66 | −106 | −198 | −310 | −273 | −372 |
| EBIT | 450 | 1 209 | 1 349 | 217 | 64 | 3 167 | 2 219 | 9 134 |
| Net financials | −5 | −42 | −17 | −2 | 10 | −104 | 61 | 205 |
| Profit before tax | 445 | 1 168 | 1 332 | 215 | 74 | 3 063 | 2 280 | 9 340 |
| Tax | 103 | 260 | 295 | 48 | 16 | 674 | 501 | 2 063 |
| Net profit | 342 | 907 | 1 037 | 167 | 58 | 2 389 | 1 779 | 7 276 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 712 | 5 700 | 5 743 | 5 697 | 6 135 | 10 318 | 8 722 | 27 928 |
| Equity | 1 030 | 1 867 | 2 614 | 2 081 | 2 139 | 4 528 | 4 711 | 6 637 |
| Long-term debt | 86 | 272 | 0 | 3 | 19 | 693 | 704 | 2 636 |
| Short-term debt | 1 596 | 3 561 | 3 129 | 3 613 | 3 977 | 5 096 | 3 307 | 18 654 |
| Total debt | 1 682 | 3 833 | 3 129 | 3 616 | 3 996 | 5 790 | 4 011 | 21 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modo Holding As | Company | 40.0% | 40.0% | 2024 |
Trescon As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arturas Bytautas | Chief Executive Officer | 0 companies |
| Donatas Daskevicius | Board of Directors | 0 companies |
| Kai Erik Moen | Board of Directors | 0 companies |
| Espen Hogstad Hansen | Board of Directors | 0 companies |
| Inge Trovatn | Chairman | 0 companies |