| Revenue | NOK 11,1M | +22% |
| EBITDA | NOK 7,7M | +69% |
| Net profit | NOK -1,6M | +4% |
| Total assets | NOK 396,3M | +2% |
| Equity | NOK 100,2M | +548% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 665 | 6 013 | 8 493 | 9 125 | 11 111 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 416 | 3 741 | 4 046 | 4 534 | 7 681 |
| Depreciation & amort. | −1 720 | −1 720 | −1 720 | −1 720 | −1 711 |
| EBIT | 2 696 | 2 021 | 2 326 | 2 814 | 5 971 |
| Net financials | −3 528 | −2 570 | −3 272 | −4 525 | −7 601 |
| Profit before tax | −833 | −550 | −946 | −1 712 | −1 630 |
| Tax | 195 | 257 | 170 | 2 | 18 |
| Net profit | −1 028 | −807 | −1 116 | −1 713 | −1 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 371 739 | 373 800 | 378 700 | 386 872 | 396 287 |
| Equity | 7 396 | 6 589 | 17 172 | 15 459 | 100 161 |
| Long-term debt | 344 419 | 347 176 | 340 847 | 349 649 | 274 716 |
| Short-term debt | 1 035 | 1 145 | 1 791 | 2 874 | 2 520 |
| Total debt | 345 454 | 348 321 | 342 638 | 352 523 | 277 236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Contact Person | Contact Person | 2024 |
| Former (1) | ||
KT Contact Person | Contact Person | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Thulin | Contact Person | 0 companies |
| Stig Kristensen | Contact Person | 0 companies |
| Ronny Blankenberg | Chairman | 0 companies |
| Jarle Aakre | Chairman | 0 companies |
| Arne Espedal | Board of Directors | 0 companies |
| Øyvind Kvinlog Brakstad | Board of Directors | 0 companies |
| Kjell Rommetvedt | Board of Directors | 0 companies |
| Sigmund Steensen Bjørheim | Board of Directors | 0 companies |
| Eirik Iversen | Board of Directors | 0 companies |
| Jan Arild Wathne | Board of Directors | 0 companies |
| Erlend Løge Aanestad | Chairman | 0 companies |