| Revenue | NOK 3,5M | +21% |
| EBITDA | NOK -99K | +65% |
| Net profit | NOK -196K | +46% |
| Total assets | NOK 959K | +13% |
| Equity | NOK -4K | -102% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 447 | 3 616 | 3 838 | 3 550 | 2 438 | 3 348 | 2 892 | 3 498 |
| Staff expenses | −409 | −1 102 | −1 186 | −1 112 | −849 | −1 409 | −1 332 | −1 281 |
| EBITDA | 511 | 307 | 429 | 549 | 411 | 123 | −286 | −99 |
| Depreciation & amort. | −81 | −102 | −116 | −82 | −77 | −107 | −75 | −60 |
| EBIT | 430 | 206 | 314 | 466 | 334 | 16 | −361 | −159 |
| Net financials | −5 | 5 | 3 | 2 | 2 | 3 | 1 | −37 |
| Profit before tax | 425 | 210 | 317 | 468 | 336 | 18 | −360 | −196 |
| Tax | 104 | 93 | 79 | 107 | 81 | 8 | −0 | −0 |
| Net profit | 321 | 117 | 238 | 361 | 255 | 10 | −360 | −196 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 190 | 1 190 | 1 203 | 1 589 | 1 564 | 1 275 | 849 | 959 |
| Equity | 621 | 588 | 825 | 1 037 | 841 | 552 | 192 | −4 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 100 | 100 | 150 |
| Short-term debt | 567 | 602 | 378 | 552 | 723 | 623 | 557 | 813 |
| Total debt | 569 | 602 | 378 | 552 | 723 | 723 | 657 | 963 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rtm Invest As | Company | 40.0% | 40.0% | 2024 |
Cpg Invest As | Company | 40.0% | 40.0% | 2024 |
BARDRIFT AS | Company | 19.9% | 19.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Johansen Bondoux | Chairman | 0 companies |
| Rune Torbjørn Maurtvedt | Deputy Chairman | 0 companies |
| Christian Chili Gribb | Chairman | 0 companies |