| Revenue | NOK 56,4M | +7% |
| EBITDA | NOK 2,6M | +96% |
| Net profit | NOK 1,6M | +160% |
| Total assets | NOK 21,3M | +22% |
| Equity | NOK 7,7M | +26% |
| Employees | 24 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 973 | 17 987 | 24 724 | 35 075 | 35 185 | 45 820 | 50 045 | 52 785 | 56 447 |
| Staff expenses | −1 359 | −4 134 | −6 370 | −7 600 | −9 196 | −11 964 | −13 171 | −14 564 | −17 177 |
| EBITDA | −445 | 1 054 | 641 | 1 474 | 1 206 | 1 340 | 1 613 | 1 327 | 2 605 |
| Depreciation & amort. | −37 | −71 | −97 | −137 | −230 | −264 | −267 | −307 | −265 |
| EBIT | −482 | 983 | 544 | 1 337 | 977 | 1 076 | 1 346 | 1 020 | 2 341 |
| Net financials | −13 | −48 | −73 | −156 | −52 | −196 | −251 | −190 | −293 |
| Profit before tax | −495 | 935 | 471 | 1 181 | 925 | 880 | 1 094 | 830 | 2 048 |
| Tax | −114 | 215 | 104 | 261 | 204 | 241 | 257 | 221 | −0 |
| Net profit | −382 | 720 | 367 | 920 | 721 | 638 | 838 | 609 | 1 582 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 031 | 5 479 | 7 531 | 9 486 | 12 235 | 12 954 | 14 938 | 17 513 | 21 319 |
| Equity | 1 318 | 2 038 | 2 405 | 3 325 | 4 046 | 4 685 | 5 523 | 6 132 | 7 714 |
| Long-term debt | 228 | 182 | 133 | 82 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 485 | 3 259 | 4 994 | 6 079 | 8 161 | 8 269 | 9 415 | 11 381 | 13 605 |
| Total debt | 2 712 | 3 441 | 5 126 | 6 161 | 8 188 | 8 269 | 9 415 | 11 381 | 13 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2021 | — | — |
JS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ok-Holding As | Company | 32.5% | 32.5% | 2023 |
Tojo As | Company | 32.5% | 32.5% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Hovde | Deputy Member | 0 companies |
| Jostein Sigmund Sørstrøm | Deputy Member | 0 companies |
| Thorgeir Herulf Sørstrøm | Chairman | 0 companies |
| Ole Kristian Hovde | Chairman | 0 companies |
| Ronny Skar Hafsmo | Board of Directors | 0 companies |