| Revenue | NOK 23M | +104% |
| EBITDA | NOK -60,2M | -70% |
| Net profit | NOK -39,1M | +80% |
| Total assets | NOK 318,4M | +33% |
| Equity | NOK 232M | +98% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 936 | 8 166 | 21 088 | 11 260 | 22 997 |
| Staff expenses | −2 978 | −6 369 | −16 257 | −26 328 | −33 416 |
| EBITDA | 148 | −4 241 | −14 549 | −35 500 | −60 219 |
| Depreciation & amort. | −5 | −991 | −6 951 | −19 580 | −5 565 |
| EBIT | 143 | −5 232 | −21 499 | −55 080 | −65 784 |
| Net financials | 213 | −57 | 1 587 | −144 373 | 26 644 |
| Profit before tax | 356 | −5 289 | −19 912 | −199 454 | −39 140 |
| Tax | −540 | −1 348 | 1 887 | −0 | −0 |
| Net profit | 895 | −3 941 | −21 799 | −199 454 | −39 140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100 178 | 212 092 | 359 399 | 238 725 | 318 369 |
| Equity | 60 100 | 91 159 | 244 625 | 117 221 | 231 962 |
| Long-term debt | 23 543 | 107 278 | 97 121 | 96 978 | 49 931 |
| Short-term debt | 16 535 | 13 654 | 17 653 | 24 527 | 36 476 |
| Total debt | 40 078 | 120 933 | 114 774 | 121 505 | 86 407 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
KR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
GO Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69.02% | 69.02% | 2024 | |
| Company | 13.65% | 13.65% | 2024 | |
| Company | 8.77% | 8.77% | 2023 | |
| Company | 3.08% | 3.08% | 2024 | |
| Company | 3.07% | 3.07% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Company | 1.6% | 1.6% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Individual | 1.35% | 1.35% | 2022 | |
| Company | 1.32% | 1.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Magnus Kreuger | Chief Executive Officer | 0 companies |
| Kaia Rugseth | Chief Executive Officer | 0 companies |
| Gorm Ove Håland | Chief Executive Officer | 0 companies |
| Jonas Richter Fjeld | Board of Directors | 0 companies |
| Christian Krag Breddam | Chairman | 0 companies |
| Susanne Ida Maria Weideskog | Board of Directors | 0 companies |
| Espen Vatne-Larsen | Board of Directors | 0 companies |
| Jens Rugseth | Board of Directors | 0 companies |
| Kurt Ove Oterhals | Board of Directors | 0 companies |
| Cornelis Petrus Tichelaar | Chairman | 0 companies |
| Hans Fredrik Steenbuch | Board of Directors | 0 companies |
| Andreas Wold-Olsen | Board of Directors | 0 companies |
| Rune Syversen | Board of Directors | 0 companies |