| Revenue | NOK 336K | -1% |
| EBITDA | NOK 224K | -15% |
| Net profit | NOK -10K | -119% |
| Total assets | NOK 4,2M | -3% |
| Equity | NOK 499K | -2% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 128 | 138 | 276 | 276 | 276 | 265 | 341 | 336 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | −8 | 111 | 74 | 225 | 224 | 216 | 191 | 263 | 224 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −5 | −5 | −5 | −5 |
| EBIT | −8 | 111 | 74 | 225 | 220 | 210 | 186 | 257 | 219 |
| Net financials | 0 | 0 | −63 | −85 | −74 | −94 | −155 | −188 | −230 |
| Profit before tax | −8 | 111 | 11 | 140 | 146 | 116 | 31 | 69 | −12 |
| Tax | −0 | 24 | 2 | 31 | 32 | 26 | 7 | 15 | −1 |
| Net profit | −8 | 87 | 9 | 109 | 114 | 91 | 24 | 54 | −10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 133 | 4 207 | 4 243 | 4 243 | 4 223 | 4 302 | 4 308 | 4 178 |
| Equity | 22 | 109 | 118 | 227 | 341 | 432 | 455 | 510 | 499 |
| Long-term debt | 0 | 0 | 2 960 | 2 859 | 2 768 | 2 661 | 2 820 | 3 344 | 0 |
| Short-term debt | 0 | 24 | 1 130 | 1 156 | 1 134 | 1 130 | 1 026 | 455 | 417 |
| Total debt | 0 | 24 | 4 089 | 4 016 | 3 902 | 3 791 | 3 846 | 3 799 | 3 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leb Invest As | Company | 50.0% | 50.0% | 2023 |
Mf Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fjølstad | Chief Executive Officer | 0 companies |
| Lars Eirik Bjørnli | Board of Directors | 0 companies |