| Revenue | NOK 30,2M | -4% |
| EBITDA | NOK 327K | +147% |
| Net profit | NOK 116K | +107% |
| Total assets | NOK 11,9M | -8% |
| Equity | NOK 4,4M | +3% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 584 | 31 938 | 23 984 | 29 139 | 32 616 | 31 502 | 30 221 |
| Staff expenses | −0 | −4 987 | −13 041 | −8 400 | −11 197 | −13 154 | −12 719 | −12 147 |
| EBITDA | −20 | −1 784 | 481 | −75 | −187 | −262 | −694 | 327 |
| Depreciation & amort. | −0 | −442 | −1 352 | −1 371 | −1 341 | −1 270 | −867 | −79 |
| EBIT | −20 | −2 226 | −872 | −1 446 | −1 527 | −1 532 | −1 561 | 248 |
| Net financials | 0 | −292 | −470 | −347 | 1 194 | −113 | −165 | −132 |
| Profit before tax | −20 | −2 518 | −1 341 | −1 793 | −334 | −1 645 | −1 725 | 116 |
| Tax | −0 | −0 | −0 | −639 | −492 | −216 | −0 | −0 |
| Net profit | −20 | −2 518 | −1 341 | −1 155 | 159 | −1 429 | −1 725 | 116 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 939 | 18 691 | 14 530 | 16 406 | 15 628 | 12 676 | 12 866 | 11 868 |
| Equity | 69 | 3 551 | 2 210 | 3 402 | 5 306 | 4 644 | 4 237 | 4 353 |
| Long-term debt | 0 | 6 730 | 5 414 | 4 354 | 2 200 | 1 760 | 1 320 | 880 |
| Short-term debt | 1 870 | 8 410 | 6 907 | 8 650 | 8 122 | 6 272 | 7 309 | 6 636 |
| Total debt | 1 870 | 15 140 | 12 320 | 13 004 | 10 322 | 8 032 | 8 629 | 7 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Graffi Drift As | Company | 100.0% | 100.0% | 2024 |
Fox Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ervik | Chief Executive Officer | 0 companies |
| Raymond Gabriel Green | Chief Executive Officer | 0 companies |
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Knut Westrum Nielsen | Chairman | 0 companies |
| Mathias Nielsen | Board of Directors | 0 companies |
| Roger Stokbakken | Board of Directors | 0 companies |