| Revenue | NOK 8M | -18% |
| EBITDA | NOK -251K | +64% |
| Net profit | NOK -373K | +53% |
| Total assets | NOK 2,5M | -28% |
| Equity | NOK 415K | -47% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 224 | 10 568 | 11 124 | 9 802 | 7 994 |
| Staff expenses | −6 256 | −7 300 | −6 049 | −4 537 | −3 444 |
| EBITDA | 85 | −2 208 | −175 | −700 | −251 |
| Depreciation & amort. | −505 | −515 | −327 | −169 | −80 |
| EBIT | −420 | −2 723 | −502 | −869 | −331 |
| Net financials | −85 | −74 | −100 | −149 | −147 |
| Profit before tax | −505 | −2 797 | −602 | −1 017 | −478 |
| Tax | −111 | −615 | −128 | −223 | −105 |
| Net profit | −394 | −2 182 | −475 | −794 | −373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 910 | 3 265 | 2 765 | 3 422 | 2 476 |
| Equity | 914 | 657 | 782 | 788 | 415 |
| Long-term debt | 2 484 | 0 | −600 | 0 | 0 |
| Short-term debt | 1 512 | 2 609 | 2 583 | 2 634 | 2 062 |
| Total debt | 3 996 | 2 609 | 1 983 | 2 634 | 2 062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Bror Fredrik Kjærnes | Chief Executive Officer | 0 companies |
| Jan Erik Edvardsen | Chairman | 0 companies |
| Tor Arne Syversen | Board of Directors | 0 companies |
| Birger Torjussen | Deputy Chairman | 0 companies |