| Revenue | NOK 22,7M | -6% |
| EBITDA | NOK 744K | +272% |
| Net profit | NOK 471K | +171% |
| Total assets | NOK 5M | +12% |
| Equity | NOK 938K | +101% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 319 | 16 806 | 16 848 | 24 519 | 22 288 | 19 177 | 24 066 | 22 667 |
| Staff expenses | −1 951 | −3 002 | −2 889 | −3 546 | −4 309 | −3 359 | −4 923 | −3 208 |
| EBITDA | 304 | 680 | 156 | 2 126 | 1 471 | −13 | −433 | 744 |
| Depreciation & amort. | −76 | −76 | −119 | −182 | −451 | −406 | −150 | −222 |
| EBIT | 228 | 604 | 37 | 1 944 | 1 019 | −420 | −583 | 522 |
| Net financials | −6 | −8 | −22 | −57 | −44 | −44 | −78 | −51 |
| Profit before tax | 222 | 596 | 15 | 1 887 | 975 | −464 | −661 | 471 |
| Tax | 54 | 188 | 210 | 483 | 221 | −22 | −0 | −0 |
| Net profit | 168 | 408 | −194 | 1 404 | 755 | −442 | −661 | 471 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 629 | 1 296 | 1 801 | 6 041 | 5 328 | 4 523 | 4 519 | 5 045 |
| Equity | 187 | 106 | −88 | 816 | 1 570 | 1 129 | 468 | 938 |
| Long-term debt | 164 | 95 | 331 | 513 | 1 270 | 909 | 578 | 460 |
| Short-term debt | 1 277 | 1 095 | 1 558 | 4 712 | 2 488 | 2 484 | 3 473 | 3 646 |
| Total debt | 1 442 | 1 190 | 1 888 | 5 225 | 3 757 | 3 394 | 4 051 | 4 106 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nkg Holding As | Company | 100.0% | 100.0% | 2023 |
Xs Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Imran Khan | Chairman | 0 companies |
| Irfan Nadir | Board of Directors | 0 companies |