| Revenue | NOK 2,9M | +14% |
| EBITDA | NOK 47K | +53% |
| Net profit | NOK 23K | +165% |
| Total assets | NOK 1M | +37% |
| Equity | NOK 199K | +13% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 1 050 | 1 216 | 851 | 1 830 | 2 373 | 2 556 | 2 904 |
| Staff expenses | −228 | −852 | −935 | −598 | −1 429 | −2 050 | −2 128 | −2 248 |
| EBITDA | 25 | 11 | 22 | 4 | 111 | 19 | 31 | 47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −10 | −18 | −13 |
| EBIT | 25 | 11 | 22 | 4 | 106 | 9 | 13 | 34 |
| Net financials | 0 | 0 | 0 | −0 | 0 | −0 | 0 | −3 |
| Profit before tax | 25 | 11 | 22 | 4 | 106 | 9 | 14 | 32 |
| Tax | 6 | 2 | 5 | 1 | 23 | 3 | 5 | 8 |
| Net profit | 19 | 8 | 17 | 3 | 83 | 6 | 9 | 23 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 269 | 380 | 225 | 625 | 817 | 745 | 1 021 |
| Equity | 49 | 57 | 74 | 78 | 161 | 167 | 175 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 212 | 305 | 147 | 463 | 650 | 570 | 822 |
| Total debt | 73 | 212 | 305 | 147 | 464 | 650 | 570 | 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jehans Holding As | Company | 33.3% | 33.3% | 2024 |
Brawndo As | Company | 33.3% | 33.3% | 2024 |
Stenbakk Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jehans Jr Storvik | Chief Executive Officer | 0 companies |
| Marius Stenbakk | Chairman | 0 companies |