| Revenue | NOK 21,5M | -66% |
| EBITDA | NOK 1,5M | -51% |
| Net profit | NOK -526K | -135% |
| Total assets | NOK 20,2M | +2% |
| Equity | NOK 3,9M | -12% |
| Employees | 33 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 954 | 63 930 | 26 944 | 36 638 | 38 268 | 50 621 | 62 521 | 21 494 |
| Staff expenses | −5 092 | −9 912 | −12 130 | −13 219 | −16 943 | −24 636 | −26 994 | −7 188 |
| EBITDA | −767 | 1 570 | 32 | 1 864 | 1 216 | 3 520 | 3 134 | 1 546 |
| Depreciation & amort. | −39 | −123 | −221 | −430 | −803 | −776 | −970 | −971 |
| EBIT | −806 | 1 446 | −188 | 1 434 | 413 | 2 744 | 2 164 | 574 |
| Net financials | −28 | −138 | −188 | −130 | −95 | −96 | −217 | −948 |
| Profit before tax | −834 | 1 309 | −377 | 1 304 | 318 | 2 648 | 1 947 | −374 |
| Tax | −190 | 305 | −83 | 287 | 70 | 585 | 433 | 152 |
| Net profit | −644 | 1 004 | −294 | 1 017 | 248 | 2 064 | 1 515 | −526 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 622 | 10 999 | 7 893 | 9 765 | 13 005 | 14 528 | 19 762 | 20 219 |
| Equity | −544 | 459 | 166 | 1 183 | 1 430 | 2 894 | 4 409 | 3 883 |
| Long-term debt | 0 | 0 | 500 | 1 576 | 1 425 | 471 | 3 514 | 3 208 |
| Short-term debt | 2 167 | 10 540 | 7 228 | 7 006 | 10 150 | 11 163 | 11 840 | 13 128 |
| Total debt | 2 167 | 10 540 | 7 728 | 8 582 | 11 575 | 11 634 | 15 354 | 16 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.A.B. As | Company | 50.0% | 50.0% | 2024 |
Tico Consulting As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Nedrelid Brandal | Chief Executive Officer | 0 companies |
| Jon Olav Slettebakk | Chairman | 0 companies |
| Lars Petter Moldskred | Board of Directors | 0 companies |
| John Arnt Brandal | Board of Directors | 0 companies |