| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -76% |
| Net profit | NOK 1,2M | +14245% |
| Total assets | NOK 494K | +675% |
| Equity | NOK 487K | +171% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 95 | 192 | 212 | 738 | 28 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 |
| EBITDA | −99 | 4 | 6 | 164 | 638 | −531 | −227 | −23 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −99 | 4 | 6 | 164 | 638 | −531 | −227 | −23 | −40 |
| Net financials | −95 | −214 | −196 | 199 | −191 | −209 | 2 | 15 | 1 211 |
| Profit before tax | −193 | −210 | −190 | −35 | 447 | −739 | −225 | −8 | 1 170 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −193 | −210 | −190 | −35 | 447 | −739 | −225 | −8 | 1 170 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 020 | 4 932 | 4 862 | 4 852 | 5 434 | 4 977 | 72 | 64 | 494 |
| Equity | −163 | −374 | −564 | −599 | 9 | −451 | −675 | −684 | 487 |
| Long-term debt | 3 708 | 3 680 | 3 680 | 3 680 | 3 680 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 475 | 1 625 | 1 746 | 1 771 | 1 746 | 5 427 | 747 | 747 | 7 |
| Total debt | 5 183 | 5 305 | 5 426 | 5 451 | 5 426 | 5 427 | 747 | 747 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Injektor As | Company | 34.4% | 34.4% | 2022 |
Active Pro As | Company | 34.4% | 34.4% | 2022 |
| Individual | 17.2% | 17.2% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Horgen | Chief Executive Officer | 0 companies |
| Per-Christian Bergersen | Chief Executive Officer | 0 companies |
| Henriette Hafslund Echholt | Board of Directors | 0 companies |
| Bjørn Erik Nilsen | Chairman | 0 companies |
| Kjersti Horgen Wahl | Board of Directors | 0 companies |