| Revenue | NOK 5M | +14% |
| EBITDA | NOK 1,5M | +73% |
| Net profit | NOK -24K | +95% |
| Total assets | NOK 14,6M | +0% |
| Equity | NOK 611K | -4% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 552 | 978 | 1 541 | 1 241 | 2 973 | 4 895 | 5 345 | 4 409 | 5 029 |
| Staff expenses | −497 | −238 | −350 | −298 | −1 386 | −1 976 | −2 537 | −2 109 | −2 461 |
| EBITDA | 409 | 239 | 327 | 584 | 623 | 1 569 | 1 428 | 870 | 1 503 |
| Depreciation & amort. | −161 | −189 | −203 | −206 | −562 | −624 | −662 | −812 | −861 |
| EBIT | 248 | 51 | 124 | 378 | 60 | 945 | 767 | 58 | 642 |
| Net financials | −80 | −87 | −85 | −62 | −216 | −304 | −404 | −615 | −673 |
| Profit before tax | 167 | −36 | 39 | 316 | −156 | 641 | 363 | −557 | −30 |
| Tax | 38 | −10 | 9 | 69 | −34 | 141 | 80 | −123 | −7 |
| Net profit | 129 | −27 | 31 | 246 | −122 | 500 | 283 | −435 | −24 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 667 | 2 493 | 2 329 | 2 541 | 11 833 | 12 722 | 11 994 | 14 567 | 14 604 |
| Equity | 159 | 132 | 163 | 409 | 287 | 787 | 1 069 | 635 | 611 |
| Long-term debt | 2 388 | 2 261 | 2 035 | 1 855 | 9 862 | 9 484 | 8 896 | 11 600 | 11 652 |
| Short-term debt | 120 | 100 | 132 | 276 | 1 685 | 2 451 | 2 028 | 2 332 | 2 341 |
| Total debt | 2 508 | 2 361 | 2 166 | 2 132 | 11 546 | 11 936 | 10 924 | 13 932 | 13 993 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Angelsen | Chairman | 0 companies |