| Revenue | NOK 143,4M | +12% |
| EBITDA | NOK 55,3M | +27% |
| Net profit | NOK 23,7M | +58% |
| Total assets | NOK 562,8M | +7% |
| Equity | NOK 300,9M | +14% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 742 | 128 707 | 141 661 | 127 470 | 143 362 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 038 | 30 728 | 36 611 | 43 683 | 55 339 |
| Depreciation & amort. | −15 077 | −15 727 | −16 633 | −17 138 | −18 724 |
| EBIT | 15 961 | 15 002 | 19 977 | 26 545 | 36 615 |
| Net financials | 3 148 | −3 759 | −5 249 | −7 354 | −6 282 |
| Profit before tax | 19 109 | 11 243 | 14 729 | 19 191 | 30 333 |
| Tax | 4 251 | 2 524 | 3 241 | 4 172 | 6 665 |
| Net profit | 14 858 | 8 719 | 11 487 | 15 019 | 23 668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 463 772 | 513 337 | 523 601 | 525 730 | 562 843 |
| Equity | 239 096 | 263 571 | 259 458 | 264 793 | 300 860 |
| Long-term debt | 130 320 | 138 378 | 135 192 | 139 048 | 93 448 |
| Short-term debt | 94 356 | 111 388 | 128 951 | 121 889 | 168 535 |
| Total debt | 224 676 | 249 766 | 264 143 | 260 937 | 261 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (9) | ||
ET Observer | Observer | 2021 – 2022 |
KO Deputy Member | Deputy Member | 2022 – 2024 |
HB Deputy Member | Deputy Member | 2022 – 2024 |
HL Deputy Member | Deputy Member | 2022 – 2024 |
KT Deputy Member | Deputy Member | 2022 – 2024 |
RR Deputy Member | Deputy Member | 2022 – 2024 |
DA Observer | Observer | 2022 – 2024 |
MG Deputy Member | Deputy Member | 2022 – 2024 |
HH Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Tho Rønhovde | Observer | 0 companies |
| Knut Olav Røssland Nestås | Deputy Member | 0 companies |
| Håkon Bø | Deputy Member | 0 companies |
| Hilde Lussand Selheim | Deputy Member | 0 companies |
| Kari Tesdal | Deputy Member | 0 companies |
| Rune Rønhovde | Deputy Member | 0 companies |
| Dag Arild Jensen | Observer | 0 companies |
| Marita Garen | Deputy Member | 0 companies |
| Jon Magne Herre | Chief Executive Officer | 0 companies |
| Hanne Heggen Hedenstad | Deputy Member | 0 companies |
| Unn Fauskanger | Board of Directors | 0 companies |
| Morten Helgaset | Board of Directors | 0 companies |
| Atle Neteland | Chairman | 0 companies |
| Jorunn Lødemel | Board of Directors | 0 companies |
| Bjørg Djukastein | Deputy Chairman | 0 companies |
| Rune Nesheim | Chairman | 0 companies |
| Katharina Månum | Board of Directors | 0 companies |
| Thomas Hårklau | Board of Directors | 0 companies |