| Revenue | NOK 20,8M | -72% |
| EBITDA | NOK 1,3M | -24% |
| Net profit | NOK -173K | -135% |
| Total assets | NOK 20,5M | -19% |
| Equity | NOK 131K | -57% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 727 | 52 154 | 61 684 | 73 771 | 20 781 |
| Staff expenses | −942 | −3 029 | −2 740 | −1 464 | −152 |
| EBITDA | 1 270 | −60 | −1 541 | 1 708 | 1 306 |
| Depreciation & amort. | −282 | −286 | −235 | −261 | −129 |
| EBIT | 987 | −345 | −1 777 | 1 447 | 1 177 |
| Net financials | −234 | −516 | −1 704 | −1 541 | −1 389 |
| Profit before tax | 753 | −861 | −3 480 | −94 | −212 |
| Tax | 169 | −186 | −716 | −20 | −39 |
| Net profit | 584 | −676 | −2 765 | −73 | −173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 043 | 29 824 | 31 179 | 25 119 | 20 454 |
| Equity | 4 817 | 3 141 | 377 | 303 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 242 |
| Short-term debt | 13 227 | 26 683 | 30 803 | 24 668 | 19 935 |
| Total debt | 13 227 | 26 683 | 30 803 | 24 668 | 20 176 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 45% | 45% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Månsson | Chief Executive Officer | 0 companies |
| Mathias Røer | Chief Executive Officer | 0 companies |
| Emil Elmberg | Board of Directors | 0 companies |
| Anh Thu Nu Huynh | Board of Directors | 0 companies |