| Revenue | NOK 67,6M | +27% |
| EBITDA | NOK 667K | +769% |
| Net profit | NOK -1,2M | -3% |
| Total assets | NOK 18,2M | -35% |
| Equity | NOK 45K | -91% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 848 | 50 615 | 57 219 | 53 310 | 67 554 |
| Staff expenses | −4 814 | −4 965 | −5 399 | −5 599 | −6 549 |
| EBITDA | 1 172 | 1 748 | 1 326 | 77 | 667 |
| Depreciation & amort. | −356 | −733 | −529 | −507 | −539 |
| EBIT | 816 | 1 014 | 797 | −431 | 128 |
| Net financials | −306 | −285 | −447 | −1 016 | −1 128 |
| Profit before tax | 510 | 729 | 350 | −1 446 | −1 000 |
| Tax | 114 | 162 | 79 | −317 | 159 |
| Net profit | 396 | 567 | 271 | −1 130 | −1 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 214 | 10 741 | 21 928 | 28 071 | 18 248 |
| Equity | 1 044 | 1 611 | 1 635 | 506 | 45 |
| Long-term debt | 452 | 1 232 | 1 661 | 3 431 | 2 435 |
| Short-term debt | 11 718 | 7 898 | 18 631 | 24 135 | 15 769 |
| Total debt | 12 170 | 9 130 | 20 292 | 27 565 | 18 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
BS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
FB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Stendahl | Chief Executive Officer | 0 companies |
| Fredrik Bang | Chief Executive Officer | 0 companies |
| Kjell Ivar Andersen | Chief Executive Officer | 0 companies |
| Anders Aksnes | Chairman | 0 companies |
| Torbjørn Lie | Board of Directors | 0 companies |
| Zhonglei Mou | Board of Directors | 0 companies |
| Lars Borger Hansen | Board of Directors | 0 companies |