| Revenue | NOK 0 | — |
| EBITDA | NOK 7,8M | +132% |
| Net profit | NOK 9,3M | +134% |
| Total assets | NOK 33,9M | -19% |
| Equity | NOK -10,4M | +47% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 316 | 10 400 | 32 000 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | 31 | 9 555 | 1 591 | −662 | −1 510 | −23 908 | 7 761 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | 31 | 9 555 | 1 591 | −662 | −1 510 | −23 908 | 7 761 |
| Net financials | −878 | −3 166 | −2 660 | 2 946 | −295 | −1 368 | −3 359 | 1 533 |
| Profit before tax | −895 | −3 135 | 6 894 | 4 537 | −956 | −2 878 | −27 267 | 9 294 |
| Tax | −0 | −0 | 636 | 1 004 | −134 | −0 | −0 | −0 |
| Net profit | −895 | −3 135 | 6 259 | 3 533 | −822 | −2 878 | −27 267 | 9 294 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 40 140 | 65 051 | 57 969 | 50 739 | 56 686 | 61 999 | 42 091 | 33 920 |
| Equity | −883 | −4 019 | 2 240 | 11 283 | 10 460 | 7 582 | −19 684 | −10 390 |
| Long-term debt | 27 084 | 68 539 | 45 097 | 33 613 | 43 904 | 51 333 | 53 112 | 0 |
| Short-term debt | 13 939 | 531 | 10 632 | 5 843 | 2 321 | 3 083 | 8 664 | 44 310 |
| Total debt | 41 023 | 69 069 | 55 729 | 39 457 | 46 225 | 54 416 | 61 776 | 44 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Ekstra 100 As | Company | 100.0% | 100.0% | 2024 |
Bergmo Eiendom As | Company | 100.0% | 100.0% | 2023 |
Christiania Utvikling As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Tveit | Chief Executive Officer | 0 companies |
| Christian Kaas | Chief Executive Officer | 0 companies |
| Mats Anda | Chairman | 0 companies |
| Fredrik Kjos Brask | Chairman | 0 companies |
| Kevin Måleng Havig | Chairman | 0 companies |
| Pål Edseth | Board of Directors | 0 companies |
| Frode Røste Solvang | Board of Directors | 0 companies |
| Rolf Larsen | Chairman | 0 companies |