| Revenue | NOK 0 | — |
| EBITDA | NOK -528K | -118% |
| Net profit | NOK 1,2M | +7231% |
| Total assets | NOK 129,5M | -1% |
| Equity | NOK 21,2M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 875 | 3 622 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −332 | −324 | 1 492 | 2 987 | −528 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −332 | −324 | 1 492 | 2 987 | −528 |
| Net financials | 2 328 | 2 176 | −1 523 | −3 009 | 2 080 |
| Profit before tax | 1 996 | 1 852 | −31 | −22 | 1 552 |
| Tax | 439 | 407 | −7 | −5 | 341 |
| Net profit | 1 557 | 1 444 | −24 | −17 | 1 210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 509 | 140 286 | 133 720 | 130 739 | 129 545 |
| Equity | 45 771 | 25 216 | 21 491 | 21 474 | 21 155 |
| Long-term debt | 95 919 | 114 165 | 111 011 | 107 862 | 104 713 |
| Short-term debt | 819 | 906 | 1 217 | 1 403 | 3 677 |
| Total debt | 96 738 | 115 071 | 112 228 | 109 264 | 108 390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2024 |
| Former (1) | ||
MF Contact Person | Contact Person | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 73% | 73% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Marianne Fossum | Contact Person | 0 companies |
| Ragnar Hedenstad | Board of Directors | 0 companies |
| Cato Winther Borg | Chairman | 0 companies |
| Henrik Grødem Sømme | Chairman | 0 companies |
| Morten Nordheim | Chairman | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Carl Erik Krefting | Board of Directors | 0 companies |