| Revenue | NOK 1,5M | -7% |
| EBITDA | NOK -39,4M | +26% |
| Net profit | NOK -13,5M | -171% |
| Total assets | NOK 158M | +4% |
| Equity | NOK 35,6M | -27% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 162 | 21 353 | 7 948 | 1 607 | 1 491 |
| Staff expenses | −11 586 | −13 528 | −8 478 | −12 934 | −6 301 |
| EBITDA | −10 259 | −23 917 | −18 542 | −52 961 | −39 396 |
| Depreciation & amort. | −308 | −297 | −70 | −111 | −0 |
| EBIT | −10 567 | −24 214 | −18 612 | −53 072 | −39 396 |
| Net financials | 2 790 | −192 | 13 111 | 48 102 | 25 913 |
| Profit before tax | −7 777 | −24 406 | −5 501 | −4 970 | −13 483 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 777 | −24 406 | −5 501 | −4 970 | −13 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 204 948 | 185 095 | 206 807 | 151 997 | 158 006 |
| Equity | 85 094 | 60 688 | 55 140 | 49 128 | 35 645 |
| Long-term debt | 111 758 | 113 275 | 129 432 | 94 583 | 82 386 |
| Short-term debt | 8 096 | 11 132 | 22 235 | 8 286 | 39 975 |
| Total debt | 119 854 | 124 407 | 151 667 | 102 869 | 122 361 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
PR Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.73% | 73.73% | 2024 | |
| Company | 26.27% | 26.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Svendsen Østgård | Chief Executive Officer | 0 companies |
| Per Roar Koppang | Chief Executive Officer | 0 companies |
| Marie Øymyr Moe | Board of Directors | 0 companies |
| Eirik Svendsen | Chairman | 0 companies |
| Tharald Nikolai Nustad | Board of Directors | 0 companies |