| Revenue | NOK 35,8M | -23% |
| EBITDA | NOK 941K | -71% |
| Net profit | NOK 629K | -73% |
| Total assets | NOK 12,9M | -19% |
| Equity | NOK 2,9M | +1% |
| Employees | 153 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 092 | 8 804 | 11 979 | 20 700 | 30 913 | 38 785 | 41 571 | 46 260 | 35 787 |
| Staff expenses | −788 | −7 403 | −10 674 | −18 030 | −26 783 | −33 272 | −37 118 | −40 706 | −32 570 |
| EBITDA | −103 | 475 | 193 | 1 446 | 2 802 | 3 292 | 2 004 | 3 268 | 941 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −95 | −194 | −194 | −252 | −216 |
| EBIT | −103 | 475 | 193 | 1 446 | 2 707 | 3 098 | 1 810 | 3 016 | 725 |
| Net financials | 0 | 1 | 3 | −8 | −7 | −13 | −2 | 28 | 83 |
| Profit before tax | −103 | 476 | 196 | 1 438 | 2 700 | 3 085 | 1 808 | 3 044 | 808 |
| Tax | −0 | 86 | 43 | 319 | 594 | 679 | 399 | 670 | 179 |
| Net profit | −103 | 390 | 153 | 1 118 | 2 105 | 2 405 | 1 408 | 2 374 | 629 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 2 567 | 2 714 | 5 549 | 9 188 | 10 885 | 11 672 | 15 790 | 12 854 |
| Equity | 697 | 1 087 | 1 240 | 1 658 | 2 063 | 2 469 | 2 543 | 2 917 | 2 946 |
| Long-term debt | 0 | 0 | 0 | 0 | 930 | 815 | 698 | 1 058 | 925 |
| Short-term debt | 228 | 1 480 | 1 474 | 3 891 | 6 195 | 7 602 | 8 430 | 11 815 | 8 983 |
| Total debt | 228 | 1 480 | 1 474 | 3 891 | 7 125 | 8 417 | 9 129 | 12 873 | 9 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jamm As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| André Lauritzen Ekdahl | Chief Executive Officer | 0 companies |
| Jon Erling Skarsholt | Chairman | 0 companies |