| Revenue | NOK 145,9M | +2% |
| EBITDA | NOK -10,6M | -37% |
| Net profit | NOK -40M | -214% |
| Total assets | NOK 38,9M | -48% |
| Equity | NOK -24,5M | -257% |
| Employees | 210 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 204 | 2 657 | 2 200 | 4 963 | 17 242 | 32 378 | 142 837 | 145 928 |
| Staff expenses | −986 | −245 | −853 | −1 476 | −3 844 | −7 459 | −33 442 | −35 836 |
| EBITDA | −1 900 | −402 | −485 | −795 | 850 | −865 | −7 756 | −10 610 |
| Depreciation & amort. | −374 | −31 | −167 | −250 | −833 | −2 135 | −7 870 | −24 796 |
| EBIT | −2 273 | −433 | −652 | −1 045 | 17 | −3 000 | −15 626 | −35 406 |
| Net financials | −1 | 18 | −13 | −17 | −194 | −585 | −958 | −2 457 |
| Profit before tax | −2 274 | −415 | −665 | −1 061 | −177 | −3 586 | −16 584 | −37 863 |
| Tax | 1 | −96 | −146 | −234 | −39 | −789 | −3 826 | 2 175 |
| Net profit | −2 275 | −320 | −519 | −828 | −138 | −2 797 | −12 758 | −40 038 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 582 | 3 074 | 4 439 | 6 190 | 11 586 | 33 444 | 74 601 | 38 871 |
| Equity | 32 | 30 | 30 | 247 | 289 | 351 | 15 566 | −24 472 |
| Long-term debt | 1 | 0 | 0 | 61 | 73 | 90 | 0 | 31 655 |
| Short-term debt | 4 549 | 3 044 | 4 409 | 5 882 | 11 224 | 33 002 | 59 035 | 31 688 |
| Total debt | 4 550 | 3 044 | 4 409 | 5 943 | 11 297 | 33 093 | 59 035 | 63 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dogman As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Mossige Rasmussen | Chief Executive Officer | 0 companies |
| Lars Fredrik Holtskog | Chief Executive Officer | 0 companies |
| Taale Wolff Nordbye | Chief Executive Officer | 0 companies |
| Bert Ove Kenneth Andersson | Board of Directors | 0 companies |
| Rolf Pierre Olofsson | Chairman | 0 companies |
| Ulf Toni Stefan Andersson | Chairman | 0 companies |