| Revenue | NOK 201,6M | -29% |
| EBITDA | NOK -36,4M | +14% |
| Net profit | NOK -37,3M | +1% |
| Total assets | NOK 135,9M | -39% |
| Equity | NOK -15,2M | -169% |
| Employees | 133 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 425 173 | 538 434 | 501 329 | 282 566 | 201 607 |
| Staff expenses | −77 603 | −90 579 | −87 922 | −97 214 | −90 765 |
| EBITDA | −15 263 | 27 123 | 45 704 | −42 576 | −36 416 |
| Depreciation & amort. | −537 | −780 | −824 | −807 | −1 160 |
| EBIT | −15 800 | 26 343 | 44 880 | −43 383 | −37 576 |
| Net financials | 937 | −1 886 | 2 857 | 325 | −2 221 |
| Profit before tax | −14 862 | 24 457 | 47 737 | −43 058 | −39 797 |
| Tax | −3 002 | 5 358 | 11 313 | −5 537 | −2 524 |
| Net profit | −11 860 | 19 099 | 36 424 | −37 521 | −37 273 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 157 180 | 315 789 | 217 766 | 222 207 | 135 899 |
| Equity | −6 138 | 10 104 | 45 119 | 22 071 | −15 202 |
| Long-term debt | 0 | 800 | 600 | 400 | 200 |
| Short-term debt | 163 319 | 304 885 | 172 047 | 199 736 | 150 900 |
| Total debt | 163 319 | 305 685 | 172 647 | 200 136 | 151 100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IF Deputy Member | Deputy Member | 2021 |
BT Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Flytør | Deputy Member | 0 companies |
| Bent Tokstad | Deputy Member | 0 companies |
| Jan Erik Trondseth | Board of Directors | 0 companies |
| Rune Kimo | Board of Directors | 0 companies |
| Egil Monsen | Board of Directors | 0 companies |
| Anders Straumsheim | Chairman | 0 companies |