| Revenue | NOK 19,7M | +4% |
| EBITDA | NOK 4,5M | -20% |
| Net profit | NOK 482K | -88% |
| Total assets | NOK 20,8M | +31% |
| Equity | NOK 13,6M | +14% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 950 | 14 979 | 14 387 | 19 016 | 19 721 |
| Staff expenses | −4 102 | −6 364 | −10 884 | −9 658 | −11 547 |
| EBITDA | 3 365 | 2 701 | −3 502 | 5 619 | 4 516 |
| Depreciation & amort. | −400 | −359 | −310 | −1 293 | −1 993 |
| EBIT | 2 964 | 2 342 | −3 812 | 4 326 | 2 523 |
| Net financials | 1 | −6 | −66 | −52 | −1 448 |
| Profit before tax | 2 966 | 2 337 | −3 878 | 4 273 | 1 075 |
| Tax | 652 | 475 | −105 | 195 | 593 |
| Net profit | 2 314 | 1 861 | −3 773 | 4 078 | 482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 583 | 7 915 | 5 103 | 15 908 | 20 820 |
| Equity | 4 584 | 5 276 | 679 | 11 963 | 13 610 |
| Long-term debt | 161 | 105 | 0 | 51 | 14 |
| Short-term debt | 1 838 | 2 534 | 4 424 | 3 894 | 7 197 |
| Total debt | 1 999 | 2 639 | 4 424 | 3 945 | 7 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2026 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.65% | 30.65% | 2024 | |
| Company | 30.16% | 30.16% | 2024 | |
| Company | 28.2% | 28.2% | 2024 | |
| Individual | 2.99% | 2.99% | 2024 | |
| Company | 2.89% | 2.89% | 2024 | |
| Company | 1.38% | 1.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Stray | Chief Executive Officer | 0 companies |
| Nils Christian Tvedt Karlsen | Chief Executive Officer | 0 companies |
| Marte Meyer Solvang | Board of Directors | 0 companies |
| Ingunn Sæther | Board of Directors | 0 companies |
| Kjetil Marius Istad | Chairman | 0 companies |
| Elisabeth Tallaksen Ulseth | Chairman | 0 companies |
| Åge Frivoll | Board of Directors | 0 companies |
| Vetle Mørland | Board of Directors | 0 companies |
| Mia Andresen | Board of Directors | 0 companies |
| Sigve Holmen | Chairman | 0 companies |