| Revenue | NOK 1,5M | +5% |
| EBITDA | NOK 690K | +172% |
| Net profit | NOK -164K | +92% |
| Total assets | NOK 5,8M | -15% |
| Equity | NOK -1,9M | -10% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 620 | 635 | 655 | 655 | 889 | 905 | 1 458 | 1 535 |
| Staff expenses | −0 | −0 | −0 | −155 | −616 | −361 | −1 104 | −8 |
| EBITDA | 592 | 540 | 503 | 356 | −165 | 277 | −964 | 690 |
| Depreciation & amort. | −234 | −315 | −278 | −290 | −352 | −417 | −688 | −431 |
| EBIT | 357 | 225 | 226 | 66 | −517 | −140 | −1 652 | 258 |
| Net financials | −34 | −77 | −88 | −56 | −57 | −167 | −294 | −423 |
| Profit before tax | 323 | 148 | 138 | 10 | −574 | −307 | −1 946 | −164 |
| Tax | 81 | 49 | 43 | 7 | −0 | −0 | −0 | −0 |
| Net profit | 242 | 99 | 95 | 3 | −574 | −307 | −1 946 | −164 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 907 | 4 218 | 4 010 | 4 187 | 3 817 | 7 765 | 6 808 | 5 774 |
| Equity | 909 | 1 008 | 1 103 | 1 106 | 532 | 225 | −1 722 | −1 886 |
| Long-term debt | 3 444 | 3 098 | 2 763 | 2 607 | 2 582 | 6 469 | 6 773 | 7 338 |
| Short-term debt | 554 | 111 | 144 | 474 | 703 | 1 071 | 1 757 | 322 |
| Total debt | 3 998 | 3 210 | 2 907 | 3 081 | 3 285 | 7 540 | 8 529 | 7 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fenrir Holding As | Company | 90.0% | 90.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Haugen | Chief Executive Officer | 0 companies |
| Håvard Haugen | Board of Directors | 0 companies |