| Revenue | NOK 20,6M | +1% |
| EBITDA | NOK 2,4M | +80% |
| Net profit | NOK 1,1M | +148% |
| Total assets | NOK 6,9M | -1% |
| Equity | NOK 2,3M | -11% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 511 | 15 602 | 18 196 | 20 490 | 20 606 |
| Staff expenses | −8 935 | −10 976 | −12 562 | −15 829 | −14 897 |
| EBITDA | 907 | 1 830 | 2 389 | 1 316 | 2 373 |
| Depreciation & amort. | −625 | −698 | −808 | −691 | −804 |
| EBIT | 282 | 1 132 | 1 581 | 625 | 1 569 |
| Net financials | −25 | 2 | −21 | −15 | −22 |
| Profit before tax | 257 | 1 134 | 1 560 | 610 | 1 547 |
| Tax | 56 | 250 | 366 | 149 | 405 |
| Net profit | 201 | 885 | 1 194 | 461 | 1 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 521 | 5 570 | 7 670 | 6 893 | 6 854 |
| Equity | 1 850 | 1 835 | 2 129 | 2 590 | 2 300 |
| Long-term debt | 200 | 0 | 1 213 | 582 | 0 |
| Short-term debt | 2 470 | 3 736 | 4 329 | 3 721 | 4 149 |
| Total debt | 2 671 | 3 736 | 5 541 | 4 303 | 4 554 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Emil Aspehaug Schjelderup | Board of Directors | 0 companies |
| Ada Helen Schjelderup | Board of Directors | 0 companies |
| Kjersti Sørhaug Lyford | Chairman | 0 companies |
| Vidar Broberg | Board of Directors | 0 companies |