| Revenue | NOK 3M | +18% |
| EBITDA | NOK 674K | +81% |
| Net profit | NOK 460K | +115% |
| Total assets | NOK 5,3M | -15% |
| Equity | NOK 2,7M | -21% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 488 | 10 455 | 2 213 | 2 544 | 2 993 |
| Staff expenses | −767 | −840 | −834 | −809 | −833 |
| EBITDA | 203 | 8 643 | 189 | 373 | 674 |
| Depreciation & amort. | −151 | −151 | −131 | −86 | −79 |
| EBIT | 53 | 8 492 | 58 | 287 | 596 |
| Net financials | −131 | −95 | −13 | −13 | −6 |
| Profit before tax | −78 | 8 397 | 45 | 274 | 589 |
| Tax | −17 | 1 847 | 10 | 60 | 130 |
| Net profit | −61 | 6 549 | 35 | 214 | 460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 066 | 8 983 | 7 469 | 6 242 | 5 285 |
| Equity | 103 | 5 520 | 4 377 | 3 477 | 2 749 |
| Long-term debt | 2 730 | 1 804 | 2 840 | 2 496 | 2 324 |
| Short-term debt | 234 | 1 659 | 253 | 269 | 212 |
| Total debt | 2 964 | 3 463 | 3 092 | 2 765 | 2 536 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VO Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Olsen | Chief Executive Officer | 0 companies |
| Eirik Arne Garberg | Chairman | 0 companies |