| Revenue | NOK 17,6M | +8% |
| EBITDA | NOK 1,9M | -21% |
| Net profit | NOK 1,2M | -22% |
| Total assets | NOK 4,2M | +3% |
| Equity | NOK 1,3M | +1158% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 537 | 13 736 | 10 409 | 11 822 | 14 855 | 16 263 | 17 575 |
| Staff expenses | −0 | −2 794 | −4 555 | −3 582 | −4 007 | −5 677 | −5 597 | −7 532 |
| EBITDA | −31 | 703 | 3 217 | 1 531 | 2 166 | 2 015 | 2 406 | 1 896 |
| Depreciation & amort. | −0 | −318 | −428 | −493 | −471 | −564 | −388 | −326 |
| EBIT | −31 | 385 | 2 789 | 1 038 | 1 694 | 1 450 | 2 018 | 1 570 |
| Net financials | 0 | −77 | −37 | −4 | −7 | −0 | 0 | 4 |
| Profit before tax | −31 | 308 | 2 752 | 1 034 | 1 688 | 1 450 | 2 019 | 1 574 |
| Tax | −0 | 33 | 633 | 236 | 367 | 319 | 446 | 347 |
| Net profit | −31 | 275 | 2 119 | 798 | 1 320 | 1 131 | 1 573 | 1 227 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 2 746 | 4 595 | 2 758 | 3 217 | 3 386 | 4 104 | 4 209 |
| Equity | −10 | 265 | 1 084 | 1 082 | 202 | 133 | 106 | 1 333 |
| Long-term debt | 31 | 1 288 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 193 | 3 489 | 1 677 | 3 015 | 3 253 | 3 998 | 2 876 |
| Total debt | 31 | 2 481 | 3 512 | 1 677 | 3 015 | 3 253 | 3 998 | 2 876 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haatuft As | Company | 35.7% | 35.7% | 2023 |
Datarock As | Company | 23.8% | 23.8% | 2023 |
Egd Capital As | Company | 14.2% | 14.2% | 2023 |
| Individual | 11.9% | 11.9% | 2023 | |
| Individual | 4.8% | 4.8% | 2023 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2023 | |
| Individual | 4.8% | 4.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Leiv Hasti | Board of Directors | 0 companies |
| Christopher Haatuft | Chairman | 0 companies |
| Magnus Skogstad | Board of Directors | 0 companies |
| Fredrik Saroea | Chairman | 0 companies |