| Revenue | NOK 7K | -95% |
| EBITDA | NOK -754K | +60% |
| Net profit | NOK -2,8M | +30% |
| Total assets | NOK 29M | +1% |
| Equity | NOK -3,2M | -687% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 109 | 302 | 132 | 7 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 056 | −1 393 | −606 | −0 |
| EBITDA | −20 | −21 | −13 | −96 | −3 332 | −3 828 | −1 903 | −754 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −881 | −921 | −933 | −933 |
| EBIT | −20 | −21 | −13 | −96 | −4 213 | −4 750 | −2 836 | −1 687 |
| Net financials | 0 | 0 | 0 | 0 | 9 948 | −801 | −1 102 | −1 088 |
| Profit before tax | −20 | −21 | −13 | −96 | 5 735 | −5 550 | −3 938 | −2 775 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −21 | −13 | −96 | 5 735 | −5 550 | −3 938 | −2 775 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 9 | 8 | 8 527 | 16 658 | 25 445 | 28 680 | 29 035 |
| Equity | 10 | −11 | −25 | 7 880 | 8 384 | 3 534 | −404 | −3 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 157 |
| Short-term debt | 0 | 20 | 33 | 647 | 7 573 | 908 | 4 374 | 56 |
| Total debt | 0 | 20 | 33 | 647 | 8 273 | 21 911 | 29 084 | 32 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skips As Tudor | Company | 67.0% | 67.0% | 2024 |
Cassinis As | Company | 33.0% | 33.0% | 2024 |
Jmt Holdco As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jessica Theres Bergström | Chief Executive Officer | 0 companies |
| Thor Marcus Engebretsen | Chief Executive Officer | 0 companies |
| Jørn Bertil Lyshoel | Chairman | 0 companies |
| Knut-Jørgen Hauge | Chairman | 0 companies |
| Frode Øystein Igland | Board of Directors | 0 companies |