| Revenue | NOK 18,1M | -39% |
| EBITDA | NOK -2,5M | -59% |
| Net profit | NOK -3M | -47% |
| Total assets | NOK 4,7M | -51% |
| Equity | NOK 3,9M | +291% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 64 450 | 82 372 | 94 280 | 136 820 | 148 277 | 87 410 | 29 802 | 18 055 |
| Staff expenses | −3 050 | −5 079 | −5 986 | −7 724 | −8 624 | −7 653 | −5 004 | −3 922 |
| EBITDA | 2 416 | 1 522 | 1 291 | 3 424 | 2 984 | −1 648 | −1 573 | −2 499 |
| Depreciation & amort. | −55 | −58 | −65 | −62 | −176 | −133 | −45 | −196 |
| EBIT | 2 361 | 1 464 | 1 225 | 3 363 | 2 808 | −1 781 | −1 618 | −2 696 |
| Net financials | −145 | −159 | −137 | 466 | −277 | −366 | −393 | −149 |
| Profit before tax | 2 217 | 1 305 | 1 088 | 2 897 | 2 531 | −2 147 | −2 011 | −2 845 |
| Tax | 535 | 309 | 250 | 640 | 556 | 12 | −0 | 110 |
| Net profit | 1 681 | 996 | 838 | 2 257 | 1 975 | −2 159 | −2 011 | −2 955 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16 123 | 16 320 | 13 094 | 15 602 | 18 170 | 14 947 | 9 553 | 4 683 |
| Equity | 1 260 | 3 756 | 2 094 | 2 350 | 2 125 | −34 | −2 045 | 3 912 |
| Long-term debt | 0 | 4 083 | 2 188 | 0 | 1 901 | 2 805 | 0 | 110 |
| Short-term debt | 14 863 | 8 481 | 8 812 | 13 252 | 14 144 | 12 176 | 11 599 | 661 |
| Total debt | 14 863 | 12 564 | 11 001 | 13 252 | 16 046 | 14 981 | 11 599 | 771 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joto Holding As | Company | 100.0% | 100.0% | 2023 |
Verge Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Verge | Chairman | 0 companies |
| Jon Rune Tørrissen | Chairman | 0 companies |