Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MST Aurora AS
AS
Active
Org 919042982
Badehusgata 37, 4014
Stavanger
Sea and coastal freight water transport
·
NACE 5020
Est. 2017 · 9 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
MST Aurora AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
187M
140M
93M
47M
0M
2020: 134M
134M
2020
2021: 124M (-7% vs 2020)
124M
-7%
2021
2022: 137M (+10% vs 2021)
137M
+10%
2022
2023: 148M (+8% vs 2022)
148M
+8%
2023
2024: 150M (+1% vs 2023)
150M
+1%
2024
EBITDA
NOK millions
187M
140M
93M
47M
0M
2020: 134M
134M
2020
2021: 124M (-7% vs 2020)
124M
-7%
2021
2022: 137M (+10% vs 2021)
137M
+10%
2022
2023: 148M (+8% vs 2022)
148M
+8%
2023
2024: 150M (+1% vs 2023)
150M
+1%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
150 069
148 342
137 476
123 938
134 181
Staff expenses
−0
−0
−0
−0
−0
EBITDA
149 844
148 183
137 313
123 817
134 045
Depreciation & amort.
−54 658
−54 512
−54 564
−55 053
−47 318
EBIT
95 186
93 671
82 748
68 764
86 727
Net financials
−112 949
−107 056
−139 511
−56 782
−10 449
Profit before tax
−17 763
−13 385
−56 763
11 982
76 278
Tax
−0
−0
12 488
−2 636
−16 781
Net profit
−44 335
−52 613
−88 551
18 692
118 993
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
924 014
950 308
1 029 978
1 114 460
1 259 681
Equity
343 056
365 223
9 529
53 805
44 459
Long-term debt
580 796
15 600
505 900
521 653
474 951
Short-term debt
162
569 485
514 549
539 002
740 272
Total debt
580 958
585 085
1 020 449
1 060 655
1 215 222
Financial ratios
5-year trend
EBITDA margin
99,9 %
This company
15,8 %
Market median
This company
Market median
532% above market
2020
2024
Equity ratio
37,1 %
This company
38,2 %
Market median
This company
Market median
3% below market
2020
2024
Return on equity
−12,9 %
This company
18,4 %
Market median
This company
Market median
170% below market
2020
2024
Net profit margin
−29,5 %
This company
8,1 %
Market median
This company
Market median
464% below market
2020
2024
Asset turnover
0,16×
This company
1,12×
Market median
This company
Market median
86% below market
2020
2024
Debt / equity
1,69×
This company
0,62×
Market median
This company
Market median
173% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MST Aurora AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
