| Revenue | NOK 1M | +0% |
| EBITDA | NOK 373K | -32% |
| Net profit | NOK 179K | -51% |
| Total assets | NOK 2,3M | -12% |
| Equity | NOK 791K | +29% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 827 | 900 | 847 | 920 | 927 | 986 | 1 017 | 1 020 |
| Staff expenses | −118 | −99 | −97 | −92 | −71 | −80 | −94 | −99 | −89 |
| EBITDA | 337 | 286 | −360 | 433 | 476 | 315 | 139 | 549 | 373 |
| Depreciation & amort. | −253 | −288 | −306 | −282 | −170 | −117 | −50 | −50 | −84 |
| EBIT | 84 | −2 | −666 | 151 | 305 | 198 | 89 | 499 | 289 |
| Net financials | −77 | −69 | −89 | −107 | −86 | −75 | −81 | −109 | −86 |
| Profit before tax | 8 | −71 | −754 | 44 | 219 | 123 | 8 | 390 | 203 |
| Tax | 10 | 12 | −0 | −0 | −0 | 2 | −0 | 23 | 23 |
| Net profit | −3 | −84 | −754 | 44 | 219 | 121 | 8 | 367 | 179 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 148 | 2 797 | 3 253 | 2 950 | 2 973 | 2 655 | 2 544 | 2 656 | 2 343 |
| Equity | 1 009 | 926 | 171 | 215 | 434 | 556 | 564 | 611 | 791 |
| Long-term debt | 1 886 | 1 649 | 2 069 | 2 618 | 2 357 | 1 997 | 1 893 | 1 577 | 1 195 |
| Short-term debt | 252 | 222 | 1 013 | 117 | 182 | 103 | 87 | 468 | 357 |
| Total debt | 2 139 | 1 872 | 3 082 | 2 735 | 2 539 | 2 100 | 1 980 | 2 044 | 1 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emil As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Stensheim Sæteren | Chief Executive Officer | 0 companies |
| Arnstein Sæteren | Board of Directors | 0 companies |