| Revenue | NOK 1,2M | +441% |
| EBITDA | NOK 35K | +147% |
| Net profit | NOK 31K | +138% |
| Total assets | NOK 458K | +327% |
| Equity | NOK 62K | +102% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 591 | 848 | 649 | 299 | 280 | 217 | 1 173 |
| Staff expenses | −224 | −426 | −252 | −51 | −56 | −0 | −0 |
| EBITDA | 133 | 177 | 119 | −30 | −31 | −73 | 35 |
| Depreciation & amort. | −8 | −12 | −16 | −16 | −16 | −8 | −4 |
| EBIT | 125 | 165 | 103 | −46 | −47 | −81 | 31 |
| Net financials | −5 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 121 | 165 | 103 | −46 | −47 | −81 | 31 |
| Tax | 28 | 38 | 23 | −9 | −0 | −0 | −0 |
| Net profit | 93 | 127 | 81 | −37 | −47 | −81 | 31 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 297 | 417 | 249 | 176 | 145 | 107 | 458 |
| Equity | 213 | 190 | 196 | 158 | 112 | 31 | 62 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 226 | 53 | 18 | 34 | 77 | 396 |
| Total debt | 84 | 227 | 53 | 18 | 34 | 77 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lingotext As | Company | 10.0% | 10.0% | 2022 |
Vinovino As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Zaki Nasir | Chief Executive Officer | 0 companies |
| Julian Francis Canaider | Chief Executive Officer | 0 companies |
| Erik Ringsby | Chairman | 0 companies |
| Jan Stubne | Board of Directors | 0 companies |