| Revenue | NOK 773K | +4% |
| EBITDA | NOK 450K | +26% |
| Net profit | NOK 47K | +273% |
| Total assets | NOK 3,5M | -6% |
| Equity | NOK -677K | +7% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 538 | 595 | 648 | 596 | 700 | 746 | 773 |
| Staff expenses | −60 | −65 | −0 | −8 | −0 | −0 | −0 | −29 |
| EBITDA | 52 | −672 | 340 | 415 | 156 | 355 | 357 | 450 |
| Depreciation & amort. | −77 | −154 | −154 | −154 | −154 | −154 | −154 | −154 |
| EBIT | −25 | −826 | 187 | 261 | 2 | 201 | 203 | 296 |
| Net financials | −72 | −125 | −147 | −117 | −101 | −135 | −230 | −249 |
| Profit before tax | −97 | −951 | 39 | 145 | −99 | 66 | −27 | 47 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −97 | −951 | 39 | 145 | −99 | 66 | −27 | 47 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 940 | 4 388 | 4 240 | 4 233 | 3 948 | 3 849 | 3 688 | 3 485 |
| Equity | 103 | −848 | −808 | −664 | −763 | −697 | −724 | −677 |
| Long-term debt | 4 821 | 5 189 | 5 019 | 4 848 | 4 681 | 4 534 | 4 381 | 4 138 |
| Short-term debt | 16 | 46 | 30 | 48 | 29 | 12 | 32 | 24 |
| Total debt | 4 836 | 5 236 | 5 049 | 4 896 | 4 710 | 4 546 | 4 412 | 4 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calisa As | Company | 50.0% | 50.0% | 2022 |
Nr 8 Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Golten Thue | Chief Executive Officer | 0 companies |
| Eystein Wilhem Thue | Chairman | 0 companies |