| Revenue | NOK 1,6M | -82% |
| EBITDA | NOK -2,7M | -140% |
| Net profit | NOK 487K | -90% |
| Total assets | NOK 123,2M | -23% |
| Equity | NOK 17,2M | -30% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 483 | 4 765 | 7 184 | 7 830 | 8 665 | 9 089 | 1 591 |
| Staff expenses | −0 | −86 | −127 | −436 | −282 | −302 | −798 | −2 050 |
| EBITDA | −41 | 2 020 | 1 703 | 3 304 | 5 129 | 6 852 | 6 910 | −2 737 |
| Depreciation & amort. | −0 | −1 121 | −2 279 | −2 941 | −3 070 | −3 200 | 4 420 | −109 |
| EBIT | −41 | 899 | −576 | 363 | 2 059 | 3 652 | 11 330 | −2 846 |
| Net financials | 3 | −1 467 | −1 841 | −3 862 | −316 | −196 | −5 395 | 3 109 |
| Profit before tax | −38 | −569 | −2 417 | −3 499 | 1 742 | 3 456 | 5 935 | 262 |
| Tax | −11 | 11 | −667 | −770 | 383 | 528 | 1 299 | −224 |
| Net profit | −27 | −580 | −1 750 | −2 729 | 1 359 | 2 927 | 4 636 | 487 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26 872 | 70 417 | 71 814 | 98 906 | 89 160 | 101 556 | 159 160 | 123 188 |
| Equity | 9 963 | 9 384 | 10 829 | 15 600 | 16 959 | 19 886 | 24 522 | 17 188 |
| Long-term debt | 9 133 | 57 331 | 59 685 | 69 693 | 62 081 | 59 538 | 103 625 | 50 073 |
| Short-term debt | 7 776 | 3 702 | 1 300 | 13 613 | 10 121 | 22 132 | 31 013 | 55 927 |
| Total debt | 16 908 | 61 033 | 60 985 | 83 306 | 72 202 | 81 670 | 134 638 | 106 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emilsen Gruppen As | Company | 90.0% | 90.0% | 2024 |
Roen As | Company | 3.3% | 3.3% | 2024 |
Acl Kapital As | Company | 3.3% | 3.3% | 2024 |
Tbcm Invest As | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Johan Bredesen | Chief Executive Officer | 0 companies |
| Tore Bratland | Chairman | 0 companies |
| Ila Yvonne Emilsen | Board of Directors | 0 companies |
| Roar Myhre | Board of Directors | 0 companies |
| Trond Emilsen | Board of Directors | 0 companies |
| Roy Emilsen | Board of Directors | 0 companies |