| Revenue | NOK 24M | -6% |
| EBITDA | NOK -20,5M | +5% |
| Net profit | NOK -30,6M | -19% |
| Total assets | NOK 74,7M | +41% |
| Equity | NOK 19,8M | -49% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 266 | 6 610 | 4 750 | 7 632 | 12 280 | 16 235 | 25 638 | 24 029 |
| Staff expenses | −902 | −1 534 | −1 822 | −7 324 | −13 729 | −24 184 | −30 758 | −0 |
| EBITDA | 331 | 139 | 272 | −4 053 | −10 495 | −16 882 | −21 738 | −20 549 |
| Depreciation & amort. | −36 | −153 | −282 | −884 | −1 165 | −1 938 | −3 702 | −6 649 |
| EBIT | 296 | −14 | −10 | −4 937 | −11 659 | −18 820 | −25 439 | −27 198 |
| Net financials | −6 | −15 | −4 | −75 | −190 | −307 | −224 | −3 394 |
| Profit before tax | 289 | −29 | −15 | −5 012 | −11 849 | −19 127 | −25 663 | −30 593 |
| Tax | 68 | −44 | 77 | −58 | −0 | −0 | −0 | −0 |
| Net profit | 221 | 15 | −92 | −4 954 | −11 849 | −19 127 | −25 663 | −30 593 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 979 | 1 357 | 3 918 | 6 070 | 15 072 | 29 433 | 52 936 | 74 669 |
| Equity | 251 | 267 | 345 | −3 510 | 7 863 | −3 263 | 38 679 | 19 752 |
| Long-term debt | 27 | 39 | 0 | 0 | 0 | 0 | 0 | 22 028 |
| Short-term debt | 1 701 | 1 052 | 3 573 | 9 579 | 7 209 | 32 696 | 14 257 | 32 890 |
| Total debt | 1 728 | 1 091 | 3 573 | 9 579 | 7 209 | 32 696 | 14 257 | 54 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HA Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datum As | Company | 32.0% | 32.0% | 2024 |
Strawberry Equities As | Company | 31.7% | 31.7% | 2024 |
Storm Holdings As | Company | 9.5% | 9.5% | 2024 |
Griffin Consulting As | Company | 8.6% | 8.6% | 2024 |
Storm Communications As | Company | 7.0% | 7.0% | 2024 |
Kjellsea Invest As | Company | 4.0% | 4.0% | 2024 |
Wcs Nominees Limited | Company | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Christopher Heyerdahl Griffin | Chief Executive Officer | 0 companies |
| Kjell Martin Nerstad | Chief Executive Officer | 0 companies |
| Harald Arnet | Observer | 0 companies |
| Kenneth Jarl Andersen | Chairman | 0 companies |
| Per Marcus Valebrokk | Board of Directors | 0 companies |
| Alexandra Caroline Haudemann-Andersen | Board of Directors | 0 companies |
| Marius Parmann | Board of Directors | 0 companies |
| Thorleif Thorleifsson | Board of Directors | 0 companies |
| Rajeev Saxena | Board of Directors | 0 companies |