| Revenue | NOK 279K | +5% |
| EBITDA | NOK 211K | -1% |
| Net profit | NOK 174K | -2% |
| Total assets | NOK 15,2M | -1% |
| Equity | NOK 6,3M | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 192 | 234 | 179 | 244 | 253 | 266 | 279 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −897 | 57 | 179 | 99 | 190 | 202 | 213 | 211 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −897 | 57 | 179 | 99 | 190 | 202 | 213 | 211 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 6 | 14 | 12 |
| Profit before tax | −897 | 58 | 179 | 100 | 191 | 208 | 228 | 224 |
| Tax | −215 | 13 | 39 | 22 | 42 | 46 | 50 | 49 |
| Net profit | −682 | 44 | 140 | 78 | 149 | 162 | 178 | 174 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15 579 | 20 983 | 14 751 | 14 871 | 15 062 | 15 126 | 15 355 | 15 159 |
| Equity | 30 | 6 330 | 6 330 | 6 331 | 6 331 | 6 331 | 6 331 | 6 331 |
| Long-term debt | 15 254 | 14 595 | 8 242 | 8 421 | 8 520 | 8 566 | 8 774 | 8 601 |
| Short-term debt | 295 | 58 | 179 | 120 | 211 | 229 | 250 | 227 |
| Total debt | 15 549 | 14 652 | 8 421 | 8 540 | 8 732 | 8 795 | 9 024 | 8 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Woxen Caspersen | Contact Person | 0 companies |
| Einar Caspersen | Chairman | 0 companies |