| Revenue | NOK 961K | +16% |
| EBITDA | NOK 744K | +3% |
| Net profit | NOK 408K | -13% |
| Total assets | NOK 5,4M | +73% |
| Equity | NOK 2,6M | +9% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 941 | 1 996 | 883 | 879 | 815 | 830 | 961 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 522 | 842 | 1 636 | 736 | 126 | 644 | 725 | 744 |
| Depreciation & amort. | −236 | −236 | −236 | −236 | −236 | −231 | −132 | −167 |
| EBIT | 286 | 606 | 1 400 | 500 | −110 | 413 | 593 | 577 |
| Net financials | −14 | 1 | 2 | 341 | −7 | 0 | 10 | −54 |
| Profit before tax | 272 | 607 | 1 403 | 841 | −117 | 413 | 603 | 523 |
| Tax | 46 | 128 | 309 | 111 | −26 | 91 | 133 | 115 |
| Net profit | 226 | 479 | 1 094 | 730 | −91 | 322 | 470 | 408 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 630 | 6 082 | 7 295 | 6 034 | 3 039 | 3 214 | 3 126 | 5 401 |
| Equity | 4 210 | 4 689 | 4 500 | 4 530 | 2 439 | 2 161 | 2 432 | 2 640 |
| Long-term debt | 308 | 262 | 417 | 345 | 177 | 139 | 122 | 1 255 |
| Short-term debt | 1 112 | 1 132 | 2 378 | 1 159 | 423 | 914 | 572 | 1 506 |
| Total debt | 1 420 | 1 394 | 2 795 | 1 504 | 600 | 1 053 | 695 | 2 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ous Holding As | Company | 50.0% | 50.0% | 2022 |
Emdal Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Perry Emdal | Chief Executive Officer | 0 companies |
| Jens Peter Ous | Board of Directors | 0 companies |