| Revenue | NOK 3,1M | +12% |
| EBITDA | NOK 223K | +333% |
| Net profit | NOK 141K | +242% |
| Total assets | NOK 593K | +26% |
| Equity | NOK 177K | +386% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 872 | 2 176 | 3 281 | 1 459 | 1 344 | 2 965 | 2 750 | 3 076 |
| Staff expenses | −253 | −558 | −714 | −461 | −479 | −1 003 | −798 | −606 |
| EBITDA | 13 | −80 | 165 | 114 | −20 | 10 | −96 | 223 |
| Depreciation & amort. | −0 | −10 | −20 | −35 | −33 | −37 | −27 | −15 |
| EBIT | 13 | −90 | 146 | 79 | −54 | −28 | −123 | 208 |
| Net financials | −7 | −22 | −45 | −8 | −2 | 12 | −0 | 0 |
| Profit before tax | 6 | −112 | 101 | 71 | −55 | −15 | −123 | 208 |
| Tax | −0 | −0 | −0 | 13 | −0 | −28 | −24 | 68 |
| Net profit | 6 | −112 | 101 | 58 | −31 | 13 | −99 | 141 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 412 | 633 | 605 | 473 | 610 | 471 | 593 |
| Equity | 106 | −6 | 95 | 166 | 122 | 135 | 36 | 177 |
| Long-term debt | 0 | 0 | 50 | 50 | 50 | 0 | 0 | 0 |
| Short-term debt | 283 | 418 | 488 | 389 | 300 | 475 | 435 | 416 |
| Total debt | 283 | 418 | 538 | 439 | 350 | 475 | 435 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liftoff Holding As | Company | 75.0% | 75.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Even Wrige Andersen | Chief Executive Officer | 0 companies |
| Trond Myhre Eriksen | Chief Executive Officer | 0 companies |
| Brynjar Løkke | Chairman | 0 companies |