| Revenue | NOK 9,9M | +24% |
| EBITDA | NOK 1,5M | +52% |
| Net profit | NOK 1M | +72% |
| Total assets | NOK 5M | +40% |
| Equity | NOK 663K | -62% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 4 308 | 5 044 | 3 192 | 3 339 | 5 424 | 7 961 | 9 884 |
| Staff expenses | −130 | −728 | −1 003 | −556 | −602 | −1 038 | −2 050 | −2 743 |
| EBITDA | 88 | 202 | 316 | −213 | 381 | 274 | 1 017 | 1 549 |
| Depreciation & amort. | −33 | −215 | −220 | −243 | −248 | −255 | −240 | −252 |
| EBIT | 55 | −13 | 96 | −457 | 134 | 19 | 778 | 1 297 |
| Net financials | −2 | −82 | −45 | −38 | −23 | −17 | −23 | 1 |
| Profit before tax | 53 | −95 | 52 | −494 | 111 | 2 | 755 | 1 298 |
| Tax | 12 | −21 | 15 | −109 | 175 | −10 | 169 | 291 |
| Net profit | 41 | −74 | 36 | −386 | −64 | 11 | 585 | 1 007 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 602 | 3 334 | 3 123 | 3 087 | 2 701 | 2 839 | 3 590 | 5 015 |
| Equity | 571 | 997 | 935 | 549 | 1 170 | 1 181 | 1 766 | 663 |
| Long-term debt | 1 328 | 1 529 | 1 346 | 1 913 | 682 | 720 | 466 | 1 308 |
| Short-term debt | 1 703 | 808 | 842 | 624 | 849 | 938 | 1 358 | 3 044 |
| Total debt | 3 032 | 2 337 | 2 188 | 2 537 | 1 531 | 1 658 | 1 824 | 4 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barcompagniet As | Company | 33.3% | 33.3% | 2023 |
Pepe Holding As | Company | 33.3% | 33.3% | 2023 |
Englerud As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henning Horntvedt | Chief Executive Officer | 0 companies |
| Daniel Bech Erlandsen | Chief Executive Officer | 0 companies |
| Simon Rohde Larsen | Chairman | 0 companies |
| Jørn Kristoffer Krognes | Board of Directors | 0 companies |
| Christer Engelsen | Chairman | 0 companies |
| Tommy Tomislav Glavak | Board of Directors | 0 companies |