| Revenue | NOK 25,5M | +3% |
| EBITDA | NOK 23,2M | -3% |
| Net profit | NOK 9,1M | +7% |
| Total assets | NOK 201,7M | +9% |
| Equity | NOK 107,5M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 361 | 22 136 | 23 839 | 24 826 | 25 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 695 | 21 098 | 22 863 | 23 893 | 23 232 |
| Depreciation & amort. | −4 732 | −9 713 | −9 713 | −9 713 | −9 713 |
| EBIT | 15 963 | 11 384 | 13 149 | 14 179 | 13 518 |
| Net financials | −1 968 | −3 918 | −3 566 | −3 277 | −1 805 |
| Profit before tax | 13 994 | 7 466 | 9 583 | 10 902 | 11 713 |
| Tax | 3 079 | 1 643 | 2 108 | 2 398 | 2 577 |
| Net profit | 10 916 | 5 824 | 7 475 | 8 503 | 9 136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 216 862 | 198 866 | 185 220 | 185 486 | 201 682 |
| Equity | 116 200 | 114 648 | 112 661 | 110 277 | 107 528 |
| Long-term debt | 80 987 | 68 550 | 3 560 | 60 197 | 77 832 |
| Short-term debt | 19 675 | 15 669 | 68 999 | 15 012 | 16 322 |
| Total debt | 100 663 | 84 218 | 72 558 | 75 209 | 94 154 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TW Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Liv Malvik | Chairman | 0 companies |
| Frank Robert Hanshus | Board of Directors | 0 companies |
| Sissel Aufles | Board of Directors | 0 companies |
| Audun Aasen | Board of Directors | 0 companies |
| Michela Charlotta Ingela Westin Sundberg | Board of Directors | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |