| Revenue | NOK 28,8M | -30% |
| EBITDA | NOK 767K | +104% |
| Net profit | NOK 101K | +101% |
| Total assets | NOK 27,1M | +119% |
| Equity | NOK 14,6M | +569% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 128 | 4 946 | 21 324 | 21 001 | 35 729 | 44 380 | 40 965 | 28 780 |
| Staff expenses | −1 044 | −5 843 | −11 655 | −18 763 | −24 669 | −34 508 | −40 097 | −16 969 |
| EBITDA | −114 | −3 305 | 3 517 | −1 413 | 4 011 | −5 837 | −19 856 | 767 |
| Depreciation & amort. | −0 | −15 | −118 | −176 | −217 | −359 | −398 | −292 |
| EBIT | −114 | −3 320 | 3 398 | −1 588 | 3 794 | −6 197 | −20 254 | 475 |
| Net financials | 0 | −149 | 4 | −3 004 | −725 | −210 | −133 | −351 |
| Profit before tax | −114 | −3 469 | 3 403 | −4 592 | 3 069 | −6 406 | −20 387 | 123 |
| Tax | −0 | −0 | 20 | −20 | 529 | −1 302 | −4 572 | 22 |
| Net profit | −114 | −3 469 | 3 383 | −4 572 | 2 540 | −5 105 | −15 816 | 101 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 3 187 | 11 348 | 7 476 | 16 408 | 14 917 | 12 379 | 27 116 |
| Equity | −84 | −3 553 | −170 | −742 | 2 798 | −2 307 | −3 123 | 14 635 |
| Long-term debt | 0 | 4 520 | 7 588 | 3 621 | 6 053 | 5 510 | 0 | 0 |
| Short-term debt | 934 | 2 220 | 3 929 | 4 597 | 7 557 | 11 714 | 15 501 | 12 481 |
| Total debt | 934 | 6 740 | 11 518 | 8 219 | 13 610 | 17 224 | 15 501 | 12 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidra Consulting As | Company | 100.0% | 100.0% | 2024 |
Curamando Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Berg | Chief Executive Officer | 0 companies |
| Marte Jonsrud Dille | Chief Executive Officer | 0 companies |
| Tore Hundsnes | Chief Executive Officer | 0 companies |
| Benedikte Torkildsen Hjertaker | Board of Directors | 0 companies |
| Damir Dunderovic | Board of Directors | 0 companies |
| Kristian Borgen Torgersen | Board of Directors | 0 companies |
| Nils Kristian Liveng-Ness | Chairman | 0 companies |
| Per Andreas Berglund | Board of Directors | 0 companies |
| Hans Mattias Olofsson | Chairman | 0 companies |
| Jan Christian Sølve Ohlander Fosseidbråten | Chairman | 0 companies |