Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
The Worst AS
AS
Active
Org 919076313
Lilletorget 1, 0184
Oslo
Business and other management consultancy activities
·
NACE 7020
Est. 2017 · 9 years old
2 employees
www.theworst.no
Monitor
Share
Norway
/
Companies
/
Business and other management consultancy activities
/
The Worst AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 445
1 481
1 080
1 063
2 182
Staff expenses
−849
−888
−735
−934
−1 223
EBITDA
96
−5
−71
−345
328
Depreciation & amort.
−26
−29
−29
−21
−23
EBIT
70
−34
−100
−366
305
Net financials
−104
−98
−55
−20
−12
Profit before tax
−33
−132
−155
−385
293
Tax
−0
−0
83
−83
68
Net profit
−33
−132
−238
−302
225
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
988
1 079
900
1 141
1 481
Equity
371
404
536
775
1 077
Long-term debt
0
400
250
150
0
Short-term debt
217
275
114
216
404
Total debt
617
675
364
366
404
Financial ratios
5-year trend
EBITDA margin
6,6 %
This company
15,8 %
Market median
This company
Market median
58% below market
2021
2025
Equity ratio
37,6 %
This company
38,2 %
Market median
This company
Market median
2% below market
2021
2025
Return on equity
−9,0 %
This company
18,4 %
Market median
This company
Market median
149% below market
2021
2025
Net profit margin
−2,3 %
This company
8,1 %
Market median
This company
Market median
128% below market
2021
2025
Asset turnover
1,46×
This company
1,12×
Market median
This company
Market median
30% above market
2021
2025
Debt / equity
1,66×
This company
0,62×
Market median
This company
Market median
168% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on The Worst AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
