Skip to content
Riskpilot
← Back to search
Sign in
Get full access
THE WORST AS
AS
Active
Org 919076313
Lilletorget 1, 0184
Oslo
Business and other management consultancy activities
· NACE 7020
Est. 2017
2 employees
www.theworst.no
Watchlist
Share
Norway
/
Companies
/
Business and other management consultancy activities
/
THE WORST AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
1M
2M
2M
1M
2020
2M
2021
1M
2022
1M
2023
1M
2024
EBITDA
NOK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
0M
2022
0M
2023
0M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 461
2 182
1 063
1 080
1 481
Staff expenses
−885
−1 223
−934
−735
−888
EBITDA
286
328
−345
−71
−5
Depreciation & amort.
−16
−23
−21
−29
−29
EBIT
270
305
−366
−100
−34
Net financials
−3
−12
−20
−55
−98
Profit before tax
268
293
−385
−155
−132
Tax
60
68
−83
83
−0
Net profit
207
225
−302
−238
−132
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 199
1 481
1 141
900
1 079
Equity
851
1 077
775
536
404
Long-term debt
1
0
150
250
400
Short-term debt
347
404
216
114
275
Total debt
347
404
366
364
675
Financial ratios
5-year trend
EBITDA margin
-0.3%
This company
15.8%
Market median
-102% vs market
2020
2024
Equity ratio
37.5%
This company
38.2%
Market median
+2% vs market
2020
2024
Return on equity
-32.6%
This company
18.4%
Market median
-277% vs market
2020
2024
Net profit margin
-8.9%
This company
8.1%
Market median
-210% vs market
2020
2024
Asset turnover
1.37×
This company
1.12×
Market median
+22% vs market
2020
2024
Debt / equity
1.67×
This company
0.62×
Market median
-169% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on THE WORST AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network