| Revenue | NOK 215,3M | -29% |
| EBITDA | NOK -4,4M | -161% |
| Net profit | NOK -11,6M | -685% |
| Total assets | NOK 64,9M | -24% |
| Equity | NOK -2,4M | -129% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 109 119 | 128 381 | 110 405 | 186 354 | 270 144 | 301 816 | 215 276 |
| Staff expenses | −11 878 | −13 001 | −13 554 | −19 234 | −25 586 | −29 020 | −32 565 |
| EBITDA | 8 886 | 8 626 | 5 246 | 2 153 | 6 280 | 7 266 | −4 417 |
| Depreciation & amort. | −897 | −770 | −1 026 | −1 838 | −2 703 | −3 217 | −3 017 |
| EBIT | 7 989 | 7 855 | 4 220 | 315 | 3 577 | 4 050 | −7 434 |
| Net financials | −463 | −570 | −607 | −894 | −1 387 | −1 501 | −4 432 |
| Profit before tax | 7 527 | 7 286 | 3 613 | −579 | 2 190 | 2 549 | −11 866 |
| Tax | 1 769 | 1 741 | 797 | −126 | 490 | 564 | −256 |
| Net profit | 5 758 | 5 545 | 2 816 | −453 | 1 700 | 1 984 | −11 610 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 31 322 | 27 412 | 41 631 | 42 608 | 63 485 | 85 685 | 64 891 |
| Equity | 2 323 | 7 868 | 7 822 | 7 369 | 7 342 | 8 131 | −2 354 |
| Long-term debt | 1 374 | 1 088 | 16 940 | 19 179 | 37 982 | 55 957 | 49 500 |
| Short-term debt | 27 625 | 18 457 | 16 869 | 16 060 | 18 162 | 21 596 | 17 745 |
| Total debt | 28 999 | 19 545 | 33 809 | 35 239 | 56 143 | 77 553 | 67 245 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ntb Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Riska | Board of Directors | 0 companies |
| Sissel Gaustad Nilsen | Board of Directors | 0 companies |
| Tore Bjørge Nilsen | Chairman | 0 companies |