| Revenue | NOK 17,8M | -3% |
| EBITDA | NOK 885K | -27% |
| Net profit | NOK 21K | -97% |
| Total assets | NOK 7,4M | -20% |
| Equity | NOK 1,7M | -25% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2 727 | 7 856 | 16 250 | 18 286 | 17 801 |
| Staff expenses | −1 424 | −3 692 | −6 351 | −7 482 | −8 661 |
| EBITDA | 526 | 1 937 | 2 599 | 1 215 | 885 |
| Depreciation & amort. | −25 | −89 | −307 | −270 | −824 |
| EBIT | 500 | 1 848 | 2 291 | 945 | 61 |
| Net financials | −0 | 0 | 13 | 20 | 58 |
| Profit before tax | 500 | 1 849 | 2 304 | 965 | 119 |
| Tax | 110 | 407 | 509 | 213 | 98 |
| Net profit | 390 | 1 441 | 1 795 | 752 | 21 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 167 | 3 896 | 7 395 | 9 309 | 7 450 |
| Equity | 596 | 1 468 | 2 484 | 2 191 | 1 651 |
| Long-term debt | 23 | 47 | 57 | 60 | 0 |
| Short-term debt | 547 | 2 382 | 4 855 | 7 059 | 5 799 |
| Total debt | 570 | 2 428 | 4 911 | 7 119 | 5 799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
EF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
MF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Fjeld | Chief Executive Officer | 0 companies |
| Mette Finsrud Dyrdahl | Chief Executive Officer | 0 companies |
| Karianne Lund Gulbrandsen | Chief Executive Officer | 0 companies |
| Kai Hornslien | Chief Executive Officer | 0 companies |
| Terje Fredrik Brønstad | Chairman | 0 companies |
| Frode Bovim | Chairman | 0 companies |
| Jan Magnus Altø Josefsen | Board of Directors | 0 companies |
| Arve Rolstad Jahren | Board of Directors | 0 companies |
| Nils Petter Hansson | Chairman | 0 companies |
| Atle Thorsell | Board of Directors | 0 companies |
| Tore Hansen | Board of Directors | 0 companies |
| Terje Brønstad | Board of Directors | 0 companies |
| Birgit Aarnes | Board of Directors | 0 companies |