| Revenue | NOK 167,2M | -6% |
| EBITDA | NOK 3,4M | -77% |
| Net profit | NOK 3,8M | -71% |
| Total assets | NOK 96,3M | -33% |
| Equity | NOK 36,2M | +12% |
| Employees | 56 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 473 | 102 091 | 106 839 | 132 586 | 133 057 | 0 | 127 053 | 156 278 | 177 777 | 177 696 | 167 219 |
| Staff expenses | −30 725 | −35 849 | −34 192 | −36 828 | −36 675 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 692 | 9 170 | 7 358 | 3 586 | 14 141 | 0 | 9 533 | 16 093 | 22 196 | 14 895 | 3 428 |
| Depreciation & amort. | −41 | −242 | −349 | −388 | −346 | −0 | −167 | −116 | −148 | −248 | −221 |
| EBIT | 10 651 | 8 929 | 7 008 | 3 198 | 13 795 | 0 | 9 366 | 15 977 | 22 048 | 14 647 | 3 206 |
| Net financials | −125 | −388 | 87 | 120 | 120 | 0 | 738 | 752 | 834 | 2 258 | 1 635 |
| Profit before tax | 10 526 | 8 541 | 7 095 | 3 318 | 13 916 | 0 | 10 104 | 16 729 | 22 881 | 16 905 | 4 842 |
| Tax | 2 862 | 2 310 | 1 820 | 827 | 3 253 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 664 | 6 230 | 5 275 | 2 491 | 10 663 | 0 | 7 865 | 13 014 | 17 835 | 13 173 | 3 758 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 399 | 38 110 | 42 405 | 103 633 | 73 792 | — | 102 308 | 164 581 | 184 687 | 144 830 | 96 316 |
| Equity | 3 069 | 9 848 | 15 123 | 17 614 | 28 277 | — | 38 441 | 51 455 | 69 290 | 32 464 | 36 222 |
| Long-term debt | 0 | 0 | 85 | 564 | 0 | 0 | 119 | 1 573 | 4 508 | 3 725 | 2 679 |
| Short-term debt | 41 569 | 26 287 | 27 197 | 85 455 | 45 515 | 0 | 63 748 | 111 552 | 110 888 | 108 641 | 57 416 |
| Total debt | 41 569 | 26 287 | 27 282 | 86 019 | 45 515 | 0 | 63 866 | 113 125 | 115 396 | 112 366 | 60 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ascom Solutions Ag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Furuseth | Chief Executive Officer | 0 companies |
| Jens Andersen | Chief Executive Officer | 0 companies |
| Nikolai Konstantin Ringel | Board of Directors | 0 companies |
| Christophe Scheidegger | Chairman | 0 companies |
| Brigitte Hedwig Spolenak | Board of Directors | 0 companies |
| Britta Zapf | Chairman | 0 companies |
| Job Jesse Kamphuis | Board of Directors | 0 companies |
| Claes Sture Bertil Ödman | Chairman | 0 companies |