| Revenue | NOK 14,3M | +18% |
| EBITDA | NOK 2,3M | +67% |
| Net profit | NOK 1,7M | +80% |
| Total assets | NOK 5,2M | +21% |
| Equity | NOK 638K | +49% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 730 | 4 348 | 5 929 | 8 435 | 11 604 | 10 674 | 12 145 | 14 328 |
| Staff expenses | −486 | −3 101 | −4 092 | −5 405 | −8 132 | −8 011 | −8 908 | −10 131 |
| EBITDA | 20 | 304 | 888 | 1 473 | 1 756 | 1 092 | 1 381 | 2 307 |
| Depreciation & amort. | −2 | −17 | −77 | −111 | −162 | −162 | −177 | −128 |
| EBIT | 19 | 287 | 811 | 1 363 | 1 594 | 930 | 1 204 | 2 180 |
| Net financials | 0 | 0 | 0 | 1 | 3 | 11 | 12 | 13 |
| Profit before tax | 19 | 287 | 811 | 1 363 | 1 597 | 941 | 1 216 | 2 192 |
| Tax | 4 | 70 | 178 | 301 | 351 | 207 | 268 | 483 |
| Net profit | 14 | 217 | 632 | 1 062 | 1 245 | 734 | 949 | 1 710 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 1 802 | 2 599 | 4 006 | 4 909 | 4 119 | 4 257 | 5 164 |
| Equity | 314 | 532 | 564 | 376 | 422 | 368 | 429 | 638 |
| Long-term debt | 3 | 322 | 12 | 19 | 12 | 0 | 0 | 0 |
| Short-term debt | 366 | 949 | 2 023 | 3 610 | 4 475 | 3 752 | 3 828 | 4 526 |
| Total debt | 368 | 1 270 | 2 035 | 3 629 | 4 487 | 3 752 | 3 828 | 4 526 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Trond Børresen As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Børresen | Chairman | 0 companies |
| Morten Berg | Board of Directors | 0 companies |
| Geir Arne Pedersen | Board of Directors | 0 companies |