| Revenue | NOK 36K | +132% |
| EBITDA | NOK -6,3M | -26% |
| Net profit | NOK -8K | -146% |
| Total assets | NOK 182,4M | +22% |
| Equity | NOK 8,2M | +8% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 635 | 358 | 100 | 0 | 15 | 36 |
| Staff expenses | −0 | −268 | −1 675 | −1 750 | −1 656 | −1 932 | −2 141 | −2 124 |
| EBITDA | −29 | −448 | −2 117 | −3 131 | −2 539 | −3 314 | −4 960 | −6 268 |
| Depreciation & amort. | −0 | −6 | −93 | −94 | −93 | −99 | −92 | −79 |
| EBIT | −29 | −454 | −2 210 | −3 225 | −2 632 | −3 412 | −5 052 | −6 346 |
| Net financials | 844 | 592 | 3 335 | 2 688 | 2 626 | 3 380 | 5 054 | 6 336 |
| Profit before tax | 815 | 138 | 1 126 | −537 | −6 | −33 | 2 | −10 |
| Tax | 196 | 30 | 248 | 3 | −1 | −7 | 5 | −2 |
| Net profit | 619 | 108 | 878 | −540 | −5 | −26 | −3 | −8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33 074 | 39 144 | 65 552 | 139 072 | 158 543 | 152 522 | 149 650 | 182 376 |
| Equity | 649 | 17 252 | 22 630 | 22 090 | 23 595 | 17 589 | 7 586 | 8 176 |
| Long-term debt | 0 | 15 300 | 31 056 | 99 430 | 114 041 | 119 638 | 114 555 | 145 581 |
| Short-term debt | 32 424 | 6 593 | 11 866 | 17 552 | 20 907 | 15 296 | 27 509 | 28 619 |
| Total debt | 32 424 | 21 892 | 42 922 | 116 982 | 134 948 | 134 934 | 142 064 | 174 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marchfirst Invest As | Company | 20.2% | 20.2% | 2024 |
Gems Eiendom As | Company | 17.3% | 17.3% | 2024 |
Ses As | Company | 17.3% | 17.3% | 2022 |
Via Gloria As | Company | 14.0% | 14.0% | 2024 |
Nimrod Holding As | Company | 8.3% | 8.3% | 2024 |
Fermin As | Company | 6.5% | 6.5% | 2024 |
Marchfirst Norway As | Company | 6.4% | 6.4% | 2024 |
Solicitu As | Company | 6.0% | 6.0% | 2024 |
Bjørn Sund Invest As | Company | 4.2% | 4.2% | 2022 |
Bjørn Sund Invest 2 As | Company | 4.2% | 4.2% | 2024 |
Ews Stiftelsen | Company | 4.1% | 4.1% | 2024 |
Lion As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
Brunsbica As | Company | 1.7% | 1.7% | 2024 |
Domino Invest As | Company | 1.6% | 1.6% | 2024 |
Ring Evensen Holding As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Domino Lie | Chief Executive Officer | 0 companies |
| Gunnar Rydning | Board of Directors | 0 companies |
| Bertel Otto Steen | Board of Directors | 0 companies |
| Christian Wessel | Board of Directors | 0 companies |
| Bjørn Sund | Chairman | 0 companies |