| Revenue | NOK 680K | +0% |
| EBITDA | NOK 616K | +0% |
| Net profit | NOK 414K | +84% |
| Total assets | NOK 2,7M | +18% |
| Equity | NOK 2,3M | +11% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 650 | 619 | 607 | 615 | 603 | 604 | 616 | 616 |
| Depreciation & amort. | −341 | −341 | −337 | −327 | −327 | −327 | −327 | −114 |
| EBIT | 309 | 278 | 270 | 288 | 276 | 277 | 289 | 502 |
| Net financials | −80 | −60 | −36 | −22 | −6 | −0 | −0 | 30 |
| Profit before tax | 229 | 218 | 233 | 266 | 270 | 277 | 289 | 531 |
| Tax | 64 | 61 | 51 | 58 | 59 | 61 | 64 | 117 |
| Net profit | 165 | 157 | 182 | 207 | 211 | 216 | 226 | 414 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 529 | 2 303 | 2 083 | 2 303 | 1 858 | 2 079 | 2 313 | 2 735 |
| Equity | 841 | 998 | 1 180 | 1 387 | 1 598 | 1 814 | 2 040 | 2 254 |
| Long-term debt | 1 596 | 1 217 | 814 | 396 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 88 | 90 | 519 | 261 | 265 | 273 | 481 |
| Total debt | 1 688 | 1 306 | 904 | 916 | 261 | 265 | 273 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
UR Deputy Member | Deputy Member | 2017 | — | — |
LR Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jon Røkenes Holding As | Company | 60.0% | 60.0% | 2022 |
Bår Røkenes Invest As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Røkenes | Chief Executive Officer | 0 companies |
| Unni Røkenes | Deputy Member | 0 companies |
| Linn Røkenes | Deputy Member | 0 companies |
| Bår Røkenes | Board of Directors | 0 companies |