| Revenue | NOK 44,9M | +40% |
| EBITDA | NOK 10,5M | +91% |
| Net profit | NOK 6,4M | +184% |
| Total assets | NOK 42,4M | +115% |
| Equity | NOK 9,9M | +52% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19 131 | 49 490 | 65 157 | 59 674 | 47 995 | 43 957 | 32 067 | 44 912 |
| Staff expenses | −3 870 | −7 534 | −9 037 | −10 035 | −9 745 | −10 484 | −11 440 | −10 363 |
| EBITDA | 5 175 | 13 086 | 12 744 | 11 582 | 8 209 | 7 191 | 5 514 | 10 514 |
| Depreciation & amort. | −1 065 | −2 055 | −2 071 | −2 067 | −2 282 | −2 617 | −2 515 | −2 513 |
| EBIT | 4 110 | 11 030 | 10 673 | 9 515 | 5 927 | 4 574 | 2 999 | 8 001 |
| Net financials | −336 | −593 | −418 | −376 | −377 | −304 | −112 | 185 |
| Profit before tax | 3 775 | 10 437 | 10 255 | 9 139 | 5 551 | 4 270 | 2 887 | 8 186 |
| Tax | 889 | 2 380 | 2 258 | 2 011 | 1 223 | 939 | 638 | 1 800 |
| Net profit | 2 886 | 8 057 | 7 998 | 7 128 | 4 328 | 3 332 | 2 249 | 6 386 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 44 559 | 42 040 | 40 699 | 36 241 | 30 654 | 24 685 | 19 724 | 42 358 |
| Equity | 3 901 | 4 958 | 5 955 | 6 084 | 6 412 | 6 443 | 6 492 | 9 879 |
| Long-term debt | 24 741 | 14 243 | 12 245 | 12 550 | 8 442 | 6 445 | 4 474 | 6 817 |
| Short-term debt | 15 917 | 22 839 | 22 498 | 17 608 | 15 800 | 11 796 | 8 758 | 25 663 |
| Total debt | 40 658 | 37 082 | 34 743 | 30 158 | 24 242 | 18 241 | 13 232 | 32 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Br. Bakke Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bakke | Chief Executive Officer | 0 companies |
| Tore Bakke | Board of Directors | 0 companies |
| Edvard Bakke | Chairman | 0 companies |
| Hans Bakke | Board of Directors | 0 companies |